Page 251 - CityofSouthlakeFY26AdoptedBudget
P. 251

General Fund Summary - Expenditures By Division/Category

                                                                                                                          Fund Summaries
                                                                                         $ Increase /   % Increase
                                                  2025 Adopted  2025 Amended  2026 Adopted
            GENERAL FUND              2024 Actual                                        (Decrease)   / -Decrease
                                                     Budget      Budget       Budget
                                                                                          Adopted      Adopted
            Library Services

            Personnel                   841,617      879,290     889,290      934,195      54,905       6.2%

            Operations                  460,717      386,596     387,296      388,231       1,635       0.4%

            Capital Outlay                0            0            0           0            0          0.0%
            Total                      1,302,334    1,265,886    1,276,586   1,322,426     56,540       4.5%

            TOTAL GENERAL FUND         51,225,330   54,489,851   54,489,851   56,413,838   1,923,987    3.5%




























































                                                                           FY 2026 City of Southlake  |  Budget Book   251
   246   247   248   249   250   251   252   253   254   255   256