Page 21 - CityofSansomParkFY26AdoptedBudget
P. 21

General Fund - Expenditures





             Fire Department


              The Fire Department provides fire suppression, emergency medical services, rescue operations, and fire pre-
              vention programs to protect the lives and property of Sansom Park residents. Firefighters respond to emer-
              gencies, conduct safety inspections, and offer public education on fire safety and preparedness.
              The Fire Department is supported through the General Fund because it delivers essential public safety ser-
              vices that are a core responsibility of local government. Funding covers personnel, training, equipment, and
              daily operations needed to keep the community safe.



             Fire Expenses by Category and Year

                               2023-2024       2024-2025        2024-2025        2025-2026        Adopted FY25 vs
                                 Actual      Adopted Budget      Projected    Proposed Budget      Proposed FY26
         Personnel                  1,020,131                          989,002        1,066,189                        1,066,000  7.79%

         Materials & Supplies               63,431                             38,800                 69,153                                46,000  18.56%
         Services                            76,946                             73,195                 90,174                                77,037  5.25%

         Utilities                              9,757                             10,816                 14,486                                14,496  34.02%
         Maintenance                         51,630                             40,700                 52,196                                40,200  -1.23%
         Capital Outlay                      39,459                             52,383                 52,383                                52,383  0.00%
                                    1,261,352                     1,204,896        1,344,581                        1,296,116  7.57%

              FY26 Fire Expenses Visualized


                                             FY26 Proposed Fire Expenses

           1,200,000           1,066,000

           1,000,000
            800,000

            600,000
            400,000

            200,000                                       77,037
                                             46,000                   14,496      40,200       52,383
                 -

                         Personnel   Materials & Supplies  Services  Utilities  Maintenance  Capital Outlay








         City of Sansom Park, TX 2025-2026 Adopted Budget                                                     21
   16   17   18   19   20   21   22   23   24   25   26