Page 72 - ClearGov
P. 72

Revenues by Source

                                             Projected 2026 Revenues by Source





                                                t
                                                s
                                                s
                                                 m
                                                  e
                                                t
                                                 m
                                               e
                                             I
                                              n
                                             /
                                             I
                                              v
                                               e
                                              n
                                              v
                                                  e
                                                     3
                                                      .
                                                     1
                                                     3
                                                      .
                                                       %
                                                       %
                                                      8
                                                      8
                                                    t
                                                    t
                                                   n
                                                   n

                                                    (
                                                     1

                                                    (
                                         t
                                         t
                                          e
                                          e
                                        I
                                        I Interest/Investment (13.8%) ) )
                                         n
                                         n
                                           r
                                             t
                                            s
                                             /
                                             t
                                           e
                                           r
                                            s
                                           e
                                                                    T T Taxes (208.1%) ) )
                                                                     a
                                                                     a

                                                                        2
                                                                        (
                                                                        (
                                                                       s
                                                                       s

                                                                      e
                                                                     x
                                                                     x
                                                                      e
                                                                        2
                                                                          .
                                                                           1
                                                                           1
                                                                          .
                                                                          8
                                                                          8
                                                                           %
                                                                         0
                                                                           %
                                                                         0
                                      Budgeted and Historical 2026 Revenues by Source
                        0.5
                        0.4
                        0.3
                       s
                       n
                       o
                       i
                       l
                       l
                       i
                       M
                        0.2
                        0.1
                         0
                              FY2020     FY2021     FY2022    FY2023     FY2024     FY2025     FY2026
                                                 Other   Interest/Investment  Taxes
                                                 Grey background indicates budgeted figures.
             Name                  FY2023      FY2024      FY2025        FY2025        FY2026     FY2025 Budget vs.
                                    Actual      Actual     Budget      Projected     Budgeted   FY2026 Budgeted (%
                                                                                                         Change)
             Revenue Source
           Town of Pantego | Town of Pantego FY 2025-2026                                                  Page 71
   67   68   69   70   71   72   73   74   75   76   77