Page 65 - ClearGov
P. 65

Revenues by Source

                                             Projected 2026 Revenues by Source
















                              t
                              m
                             s
                              t
                               e
                                n
                              m
                               e
                             s
                           n
                           n
                           I
                           I
                             e
                             e
                            v
                            v
                                   .
                                   .
                                   8
                                   8
                                    %
                                    %
                                    4
                                    4
                                  4
                                 t

                                n
                                 t
                                  (
                                  4

                                  (
                       t
                       t
                       e
                        r
                       e
                      I
                      Interest/Investment (48.4%) ) )
                      I
                      n
                      n
                         s
                          t
                         e
                         s
                         e
                          /
                        r
                          t
                          /
                                                                                              e
                                                                                             s
                                                                                              e
                                                                                               t
                                                                                               t
                                                                                             s


                                                                                           f
                                                                                          o
                                                                                           f
                                                                                             s
                                                                                             s
                                                                                            A
                                                                                            A
                                                                                          o
                                                                                                  .
                                                                                                  .
                                                                                                 1
                                                                                                 1
                                                                                                   %
                                                                                                   %
                                                                                                  6
                                                                                                  6


                                                                                               s
                                                                                               s
                                                                                                 5
                                                                                                 5
                                                                                                (
                                                                                                (
                                                                                        a
                                                                                         l
                                                                                        a
                                                                                       S Sale of Assets (51.6%) ) )
                                                                                       S


                                                                                         e
                                                                                         l
                                                                                         e
                                      Budgeted and Historical 2026 Revenues by Source
                        0.6
                        0.5
                        0.4
                       s
                       n
                       o
                       i
                       l
                       l  0.3
                       i
                       M
                        0.2
                        0.1
                         0
                              FY2020     FY2021     FY2022    FY2023     FY2024     FY2025     FY2026
                                              Other   Interest/Investment  Sale of Assets
                                                 Grey background indicates budgeted figures.
             Name                  FY2023      FY2024      FY2025        FY2025        FY2026     FY2025 Budget vs.
                                    Actual     Actual      Budget      Projected     Budgeted   FY2026 Budgeted (%
                                                                                                         Change)
             Revenue Source
           Town of Pantego | Town of Pantego FY 2025-2026                                                  Page 64
   60   61   62   63   64   65   66   67   68   69   70