Page 6 - ClearGov
P. 6

Revenue by Fund

                                                    2026 Revenue by Fund





























                                                                   u
                                                                   u
                                                                  F
                                                                   n
                                                                   n
                                                                    d
                                                                 l
                                                                 l
                                                                 l
                                                                  F


                                                                    d
                                                                       0
                                                                       0
                                                                      1
                                                                        0
                                                                        %
                                                                        %
                                                                        0

                                                                     s
                                                                     s

                                                                      1
                                                                      (
                                                                      (
                                                                 l
                                                                All Funds (100%) ) )
                                                                A
                                                                A
                                        Budgeted and Historical 2026 Revenue by Fund
                        100%
                        80%
                       e  60%
                       g
                       a
                       t
                       n
                       e
                       c
                       r
                       e
                       P                                                                        All Funds
                        40%
                        20%
                         0%
                              FY2020   FY2021   FY2022   FY2023   FY2024   FY2025   FY2026
             Name                           FY2023     FY2024     FY2025      FY2025      FY2026  FY2025 Budget vs.
                                            Actual     Actual     Budget    Projected   Budgeted  FY2026 Budgeted
                                                                                                       (% Change)
             All Funds
               General Fund
                 General Fund             $5,810,678  $5,922,905  $6,422,288  $6,125,376  $6,505,369         1.3%
               Total General Fund:        $5,810,678  $5,922,905  $6,422,288  $6,125,376  $6,505,369         1.3%
           Town of Pantego | Town of Pantego FY 2025-2026                                                   Page 5
   1   2   3   4   5   6   7   8   9   10   11