Page 460 - ClearGov | Documents
P. 460

City of Mansfield Annual Budget and Service Program Fiscal Year 2025-2026              Table of Contents




           Expenditures by Division


           In FY 2023-2024, the Environmental Services Department added divisions to help track costs for
           drainage maintenance projects and the Environmental Collection Center.

                                           Historical Expenditures by Division

            $2,000K
                                                                                                     $2M
                                                                                                     $2M
                                                                                                     $2M
                                                                                   $2M
                                                                                   $2M
                                                                                   $2M
            $1,500K
                                                                  1M
                                                                 $
                                                                   $ 1M
                                                                 $1M
                              $ 1M
                             1M
                            $
                            $1M
                                              $ 1M
                                              $1M
                                               1M
                                              $

            $1,000K
             $500K
                 0
                           FY2022            FY2023            FY2024             FY2025            FY2026
                      Environmental Administration  Environmental Maintenance    Environmental Collection Ctr
           Expenditures by Object

                                            Historical Expenditures by Object
            $2M
                                                                                  $2M
                                                                                  $2M
                                                                                                     $2M
                                                                                                     $2M
                                                                                  $2M                $2M
                                                                $1M
                                                                  $ 1M
                                                                1M
                                                                $
                         $
                         $

                          1M
                          1M
                         $1M
                                            $1M
                                              $ 1M
                                             1M
                                            $
             $1M
               0
            -$1M
                        FY2022             FY2023             FY2024             FY2025             FY2026
                     Salaries                      Contractual Services         Hospital And Life Insurance
                     Tmrs                          Maintenance - Miscellaneous  Retainer Fee/Per Service
                     Promotions                    Salaries - Overtime          Fuel
                     Maintenance - Storm Sewer     Salaries - Vacation          Maintenance - Outside Repairs
                     Miscellaneous Supplies        Vehicle Parts/Supplies       Equipment Rental
                     Mowing Expense                Medicare                     Travel/Training
                     Longevity Pay                 Computer Supplies            Clothing Supplies
                     Tires/Tubes                   Signs                        Minor Tools Supplies
                     Cellular Expense -City Devices  Software Maintenance       Salaries - Sick Time
                     Water Service                 Telephone Service            Food Supplies
                     Print/Copy Services           Cellular Reimb. - Employee   Protective Clothing Supplies
                     Advertising                   Associations                 Disability Insurance
                     Office Supplies               Salaries - Cert/Education    Meeting Expense
                     Filing Fees                   Postage/Freight              Salaries - Emergency
                     Catalog/Book Supplies         Salaries - Part Time

           Page 458
   455   456   457   458   459   460   461   462   463   464   465