Page 130 - ClearGov | Documents
P. 130

City of Mansfield Annual Budget and Service Program Fiscal Year 2025-2026              Table of Contents




           Hotel/Motel Tax Fund Overview


                                      Revenues vs Expenditures Summary
            $1,500K


            $1,250K



            $1,000K


             $750K


             $500K


             $250K


                  0
                            2022              2023               2024              2025              2026

                       Revenue Actual                 Revenue Budgeted              Expenditures Actual
                       Expenditures Budgeted





           Hotel/Motel Tax Fund Revenues


                                               Historical Revenue by Fund
            $1,500K
                                                                 $
                                                                 $ 1M
                                                                 $1M
                                                                  1M
                                                                                                      $1M
                                                                                                       1M
                                                                                                       1M
                                                                                                      $
                                                                                                      $
                                              $ 1M
                                              $1M
                                               1M
                                              $
                            $1M
                            $ 1M
                             1M
                            $
                                                                                   $ 1M
                                                                                   $1M
                                                                                    1M
                                                                                   $
            $1,000K
             $500K
                 0
                           FY2022            FY2023            FY2024             FY2025            FY2026
                                                  Hotel/Motel-Special Revenue
           Hotel/Motel Tax Fund Revenues
                                                                                                    FY 2025 Original
                                                        FY 2025 Original
           Category                                                        FY 2026 Budgeted      Budget vs. FY 2026
                                                               Budget
                                                                                               Budgeted (% Change)
           Hotel/Motel-Special Revenue                     $1,005,000           $1,161,500                 15.57%
           Total Revenues                                  $1,005,000           $1,161,500                 15.57%
                                                                                                          Page 129
   125   126   127   128   129   130   131   132   133   134   135