Page 110 - ClearGov | Documents
P. 110

City of Mansfield Annual Budget and Service Program Fiscal Year 2025-2026              Table of Contents




           General Fund Overview


                                      Revenues vs Expenditures Summary
            $125M



            $100M



             $75M



             $50M



             $25M



                 0
                           2022               2023              2024               2025              2026

                       Revenue Actual                 Revenue Budgeted              Expenditures Actual
                       Expenditures Budgeted





           General Fund Revenues


                                               Historical Revenue by Fund
            $150M

                                                                                                    $
                                                                                                    $108M
                                                                                                      $ 108M
                                                                                                     108M
                                                                  2M
                                                                10
                                                                  2M
                                                               $102M
                                                               $
                                                                10
                                                               $
                                                                                  $
                                                                                   100M
                                                                                    $ 100M
                                                                                  $100M
            $100M
                                             $87M
                                             $87M
                                             $87M

                          $81M
                          $81M
                          $81M
             $50M
                0
                          FY2022            FY2023             FY2024             FY2025            FY2026
                                                        General Fund
           General Fund Revenues
                                                                                                    FY 2025 Original
                                                       FY 2025 Original
           Category                                                         FY 2026 Budgeted     Budget vs. FY 2026
                                                              Budget
                                                                                               Budgeted (% Change)
           General Fund                                  $99,778,080           $108,400,667                 8.64%
           Total Revenues                                $99,778,080           $108,400,667                 8.64%
                                                                                                          Page 109
   105   106   107   108   109   110   111   112   113   114   115