Page 299 - CityofLakeWorthFY26AdoptedBudget
P. 299

CITY OF LAKE WORTH

 2025/2026 ADOPTED BUDGET
 GENERAL FUND-PRMTS & INSP-CODE COMPLIANCE (DEPT 570 PROGRAM 035)



 Account  Account  FY25 Adopted  Current  YTD  Est Total as  Dept Head  FY26 Adopted

 Number  Description  Budget  Budget  Total  of 09/30/25  Request          Budget
 100-0403-570-035 OTHER EQUIPMENT MAINT  100  100  100           100               100
 100-0404-570-035 RADIO MAINTENANCE  300  300  135.09  300       300               300
 100-0406-570-035 VEHICLE MAINTENANCE  700  700  700             700               700

 100-0416-570-035 VEHICLE MAINTENANCE FEES  675  657  547.00  657  750             680

 Subtotal  1,775  1,757  682.09              1,757             1,850             1,780



 100-0503-570-035 CONTRACT SERVICES  1,000  1,000  475.00  1,000  1,000          1,000
 100-0513-570-035 FILING FEES - COUNTY  1,000  750  60.00  750   750               750

 100-0518-570-035 INSURANCE-BLDG & GEN  50  36  36.04  36         35                35
 100-0521-570-035 VEHICLE INSURANCE  1,200  1,270  1,270.00  1,270  1,454        1,454
 100-0528-570-035 LEGAL NOTICES  1,000  750    750               750               750
 100-0531-570-035 SCHOOL/DUES  750  750  593.82  750           1,500             1,500

 100-0535-570-035 TELEPHONE  550  600  646.89  600               600               600
 100-0537-570-035 TRAVEL/LODGING  500  400  4.00  400            500               500
 100-0575-570-035 COMMUNITY CLEAN-UP  6,000  6,000  1,609.98  6,000  6,000       6,000

 100-0576-570-035 CODE COMPLIANCE INITIATIVE  364.42
 100-0581-570-035 CODE DEMOS/ABATEMENT  10,000  10,000  10,000  15,000         15,000
 100-0590-570-035 FW RADIO TRUNKING  402  402  402.00  402       402               402
 100-0597-570-035 HUMAN RESOURCE SERVICES  150  150  150         150               150

 100-0599-570-035 OTHER SERVICES  350  300  10.50  300           300               300

 Subtotal  22,952  22,408  5,472.65        22,408            28,441            28,441



 100-0702-570-035 MINOR EQUIPMENT-OTHER  200  200  200           200               200

 Subtotal  200  200         0.00               200               200               200
   294   295   296   297   298   299   300   301   302   303   304