Page 276 - CityofLakeWorthFY26AdoptedBudget
P. 276

CITY OF LAKE WORTH

                                                                                               2025/2026 ADOPTED BUDGET
                                                                               GENERAL FUND-ANIMAL CONTROL (DEPT 560)



                                        Account                         Account                    FY25 Adopted          Current             YTD           Est Total as       Dept Head       FY26 Adopted

                                        Number                        Description                      Budget            Budget             Total          of 09/30/25         Request            Budget
                                  100-0548-560-000 STORMWATER UTILITY FEE                                        98                98            65.44                 98                98                 98
                                  100-0590-560-000 FW RADIO TRUNKING                                           804             1,206          1,206.00              1,206             1,400             1,400
                                  100-0597-560-000 HUMAN RESOURCE SERVICES                                     200               200                                  200               200               200

                                  100-0599-560-000 OTHER SERVICES                                            1,000             1,000                                1,000             1,000             1,000

                                                                                        Subtotal            28,782            26,272        17,498.81             26,272            28,584             28,584



                                  100-0702-560-000 MINOR EQUIPMENT-SHELTER                                   2,000             1,500            119.97              1,500             1,500             1,500

                                                                                        Subtotal             2,000             1,500            119.97              1,500             1,500             1,500



                                  100-0802-560-000 EQUIPMENT                                                 2,500             2,000                                2,000             2,000             2,000
                                  100-0803-560-000 EQUIP/IMPRV-QUARANTINE                                      600               600                                  600               600               600

                                  100-0806-560-000 VEHICLE AFTERMARKET                                       3,500            10,475          6,475.00            10,475
                                  100-0820-560-000 DONATION EXPENDITURE                                                          600                                  600
                                  100-0860-560-000 VEHICLE LEASE PAYMENTS                                   31,500            29,225        24,086.02             29,225            30,000             29,900


                                                                                        Subtotal            38,100            42,900        30,561.02             42,900            32,600             32,500





                                                     Total Animal Control                                 318,083           331,634        247,012.11            331,634           320,575           326,939
   271   272   273   274   275   276   277   278   279   280   281