Page 135 - CityofKennedaleFY26AdoptedBudget
P. 135

FUND 95 ECONOMIC DEVELOPMENT CORPORATION BOND RESERVE FUND
             Account              Description           FY24 Actual  FY25 Budget  FY25 Projected   FY26 Budget


         95-4401-00-00  INVESTMENT INCOME                                5,959                    5,457                        7,809                          6,500
         TOTAL REVENUES                                $               5,959  $               5,457  $                   7,809  $                     6,500
                                                                                                                                -
             Account              Description           FY24 Actual  FY25 Budget  FY25 Projected   FY26 Budget
                                                                                    -                               -                                  -                                    -
         TOTAL EXPENDITURES                             $                   -  $                   -  $                       -  $                           -
                                                                                                                                -
         REVENUES OVER (UNDER) EXPENDITURES            $               5,959  $               5,457  $                   7,809  $                     6,500
                                                                                                                                -
             Account              Description           FY24 Actual  FY25 Budget  FY25 Projected   FY26 Budget
         TRANSFERS IN (OUT)                                                      -                            -                                -                                   -
         TOTAL OTHER                                    $                   -  $                   -  $                       -  $                         -
                                                                                                                                -
         NET CHANGE IN FUND BALANCE                    $               5,959  $               5,457  $                   7,809  $                     6,500




         BEGINNING FUND BALANCE — OCT 1                $            130,925  $          136,884  $              136,884  $                144,693

         ENDING FUND BALANCE — SEPT 30                 $          136,884  $            142,341  $              144,693  $                151,193























































                                                 CITYOFKENNEDALE.COM/FINANCE                            134
   130   131   132   133   134   135   136   137   138   139   140