Page 78 - CityofGrapevineFY26AdoptedBudget
P. 78

SUMMARY OF MAJOR REVENUES



       AD VALOREM TAXES
       Ad Valorem Taxes, or property taxes, are levied in October on the assessed value of all real and personal property located within the City. Assessed
       values represent the appraised value less applicable exemptions authorized by the City Council. Appraised values are established by the Tarrant
       Appraisal District (TAD) at 100% of estimated market value. Tax bills are sent in October and due no later than January 31 of the following year.
       Beginning February 1, unpaid bills are subject to penalties and interest.  Penalties begin at 6 percent and increase monthly to a maximum of 12 percent
       in July.  Interest begins to accrue at the rate of 1 percent per month until the account is paid in full.

       The City of Grapevine offers a 20% homestead exemption which is the maximum authorized by the State.  Additionally, the city offers a $75,000 over-65
       exemption, over-65 tax freeze, and a $10,000 disabled-person exemption.




       $25M

       $20M
      Amount  $15M                                                                                         GENERAL FUND

                                                                                                           DEBT SERVICE
       $10M
       $5M
        $0
                Actuals - FY2023  Actuals - FY2024   Adopted - FY2025  Estimated - FY2025  Adopted - FY2026
                                                       Category
    Data Updated: Nov 03, 2025, 3:09 PM



       The property tax rate is split between the Maintenance & Operations (M&O) and Interest & Sinking (I&S) rates.  Revenues from M&O collections fund
       expenses in the city's General Fund and revenues from I&S collections fund debt service payments for outstanding bonds.

       The City has adopted an M&O tax rate of $0.134431 (57%) and I&S rate of 0.102797 (43%) resulting in a total rate of 0.237228.



     Ad Valorem (Property taxes)
                              ACTUALS                              ADOPTED           ESTIMATED         ADOPTED
                                          FY2023            FY2024            FY2025            FY2025             FY2026

     Revenues
     GENERAL FUND                      $14,683,291       $15,228,678       $15,794,705       $15,654,958       $16,347,520
     DEBT SERVICE                      $13,096,408       $12,778,196       $13,070,000       $12,955,000       $13,025,590

     REVENUES TOTAL                    $27,779,698       $28,006,873       $28,864,705       $28,609,958       $29,373,110

       In FY2026, the city expects to collect $29.3 million in Ad Valorem taxes.















                                                             73
   73   74   75   76   77   78   79   80   81   82   83