Page 34 - BudgetBookCover_FY26_Adopted.pdf
P. 34

OTHER FUNDS BREAKDOWN

               Presented in Millions, Rounded





                            Funds                            FY26 Expenditures
                            Airport .............................................................. $   2,719,292
                            Cable ................................................................ $   125,738
                            Capital Lending ............................................... $  -
                            Cemetery ......................................................... $   1,458,205
                            Commercial Vehicle Enforcement................. $     229,877
                            Community Policing ....................................... $   12,577,128
                            Cricket ............................................................. $   1,041,520
                            Debt Service .................................................... $   54,171,412
                            Employee Insurance....................................... $   25,909,249
                            Epic & Epic Waters ......................................... $   13,681,413
                            EpicCentral...................................................... $   8,247,903
                            Fleet Services ................................................. $   8,931,023
                            Golf .................................................................. $   4,467,071
                            Hotel/Motel Tax ............................................... $   3,982,062
                            Lake Parks....................................................... $   7,177,981
                            Municipal Court Building Security ................ $   154,152
                            Municipal Court Judicial Efficiency .............. $   10,600
                            Municipal Court Technology ......................... $   75,000
                            Municipal Court Truancy ................................ $   25,795,722
                            Park Venue ...................................................... $   1,732,053
                            Prairie Lights................................................... $   147,836
                            Red Light Safety ............................................. $   8,828,752
                            Risk  ................................................................. $   19,121,225
                            Solid Waste ..................................................... $   8,343,662
                            Stormwater Utility ........................................... $   685,000
                            Tree Preservation ........................................... $   97,753
                            US Marshals Service Agreement .................. $    311,000

                            Total                                    $210,022,629

















                                                         34
   29   30   31   32   33   34   35   36   37   38   39