Page 215 - BudgetBookCover_FY26_Adopted.pdf
P. 215

Project                                          FY2021       FY2022        FY2023       FY2024         FY2025
         Women's Building and Floor Replacement          $52,000          $0            $0           $0            $0
         Municipal Complex Phase III - Phase IV        $4,000,000         $0            $0           $0            $0
        AMOUNT                                         $5,227,000   $1,725,000   $16,739,000   $7,380,000   $14,293,000




       Current Year & Future Budget


        Project                                                   FY2027         FY2028         FY2029          FY2030
        Amount
         AOB Electrical Enhancements                             $250,000       $250,000       $250,000        $250,000
         AOB Fire System Improvements                             $50,000        $50,000        $50,000        $50,000
         AOB HVAC Improvements                                   $250,000       $250,000       $250,000        $250,000
         AOB Improvement                                        $1,500,000           $0             $0             $0
         AOB Infrastructure Improvements                         $260,000       $300,000       $300,000        $300,000
         AOB Roofing Repairs                                     $100,000       $100,000       $100,000        $100,000
         CHW Chiller and Air Handler Improvement                      $0        $400,000            $0             $0
         CHW Mechanical Room Main Switch Gear Improvement             $0        $750,000            $0             $0
         CVE Interior Lighting Improvement                        $30,000        $30,000        $30,000            $0
         EV Electrical Infrastructure                            $500,000            $0             $0             $0
         FS 1 Generator                                          $400,000            $0             $0             $0
         FS 1 Interior Lights Improvements                        $50,000            $0             $0             $0
         FS 12 Generator                                              $0             $0             $0         $650,000
         FS 5 Generator                                               $0             $0             $0         $650,000
         FS 7 & LP Generator                                          $0             $0        $750,000            $0
         FS 7 North Overhead Bay Doors                                $0        $100,000            $0             $0
         FS 8 Concrete Improvement                                    $0             $0        $350,000            $0
         FS 9 Ceiling Improvement                                     $0        $300,000            $0             $0
         FS 9 Lighting System Improvement                             $0        $250,000            $0             $0
         FS Facility Enhancements                                $125,000       $125,000       $125,000        $125,000
         Generator, Connections and Monitoring Enchancements     $125,000       $125,000       $125,000        $125,000
         LP (Service Center) HVAC                                     $0         $50,000            $0             $0
         MC HVAC Improvements                                         $0        $200,000            $0             $0
         PARD Admin Exterior Doors Replacement                        $0        $230,000            $0             $0
         PARD Admin HVAC                                              $0        $275,000            $0             $0
         PSB Detention Light and Control Improvements             $25,000            $0             $0             $0
         PSB Electrical Ground Box Improvements                   $60,000        $60,000        $60,000            $0
         PSB Evidence Storage Generator (MULTI)                  $500,000            $0             $0             $0
         PSB HVAC Improvements                                   $900,000       $900,000            $0             $0
         PSB Main Lighting and Controls                          $100,000       $100,000       $100,000            $0
         PSB Parking Lighting Enhancements                        $10,000        $10,000        $10,000        $10,000
         Replacement/Updated Key System                               $0        $100,000       $100,000        $100,000
         SMT Access and Parking Lot Improvements                      $0        $400,000       $400,000        $400,000
         SMT Electrical Ground Box Improvements                   $40,000            $0             $0             $0
         SMT Lighting Improvements                                $50,000        $50,000            $0             $0
         SMT Roof Improvements                                   $800,000            $0             $0             $0
         TR Club House and Maintenance Shop Exterior Doors Improvement  $0       $70,000            $0             $0
         Uptown Theatre Roof Improvements                             $0        $800,000            $0             $0
         Warmack Generator                                            $0        $750,000            $0             $0
        AMOUNT                                                  $6,125,000     $7,025,000     $3,000,000     $3,010,000




                                                            215
   210   211   212   213   214   215   216   217   218   219   220