Page 196 - BudgetBookCover_FY26_Adopted.pdf
P. 196

Epic Capital Projects














        Historical Budget                                        Current Year & Future Budget
          $4M                                                      $17.5M

                                                                    $15M
          $3M
                                                                   $12.5M
                                                                    $10M
         Amount  $2M                                              Amount  $7.5M

                                                                     $5M
          $1M
                                                                    $2.5M
           $0                                                        $0
                 FY2022     FY2023     FY2024      FY2025                 FY2026   FY2027  FY2028   FY2029   FY2030
                                 Budget Year                                               Fiscal Year
       Data Updated: Aug 04, 2025, 11:40 PM                     Data Updated: Aug 20, 2025, 4:00 PM







       Historical Budget


        Project                                                 FY2022          FY2023          FY2024          FY2025
        Amount
         Epic Exterior & Interior Upgrades                          $0             $0        $1,665,000            $0
         Fitness Equipment Replacement                         $300,000        $300,000            $0              $0
         Epic Interior Upgrades                                     $0         $225,000            $0              $0
         Parking Lot Enhancement                                    $0             $0              $0        $3,000,000
         Epic Waters Duct Sox Improvements                          $0        $1,200,000           $0              $0
         PlayGrand Adventures Enhancements                          $0             $0              $0          $350,000
        AMOUNT                                                 $300,000       $1,725,000     $1,665,000      $3,350,000







       Current Year & Future Budget


        Project                                            FY2026         FY2027        FY2028      FY2029      FY2030
        Amount
         Additional Security Cameras EPC                   $50,000           $0            $0          $0          $0
         Badge Readers Install EPC                         $50,000           $0            $0          $0          $0
         Cardio Fitness Equipment Replacement EPC          $75,000        $75,000       $75,000    $75,000     $75,000

                                                            196
   191   192   193   194   195   196   197   198   199   200   201