Page 169 - BudgetBookCover_FY26_Adopted.pdf
P. 169

Solid Waste & Recycling








       Introduction

       The Solid Waste & Recycling Department is responsible for managing the City’s comprehensive waste management system,
       including residential and commercial garbage collection, landfill operations, recycling services, and special waste disposal programs.
       The department operates a Type I Municipal Solid Waste Landfill, which serves as a regional facility supporting safe and compliant
       disposal practices while incorporating sustainability measures to reduce environmental impact.


       In addition to core waste services, the department oversees a variety of environmental and beautification initiatives. The Keep Grand
       Prairie Beautiful program engages volunteers and local partners in litter cleanups, tree plantings, and community education to foster
       civic pride and environmental stewardship. The department also regulates auto-related businesses to ensure compliance with
       environmental standards and protect air and water quality. The Brush Crew handles bulk waste and storm debris removal, while
       Community Gardens offer residents a chance to engage in local food production and beautify shared spaces. Through education,
       enforcement, innovation, and partnership, the department supports Grand Prairie’s vision of a clean, livable, and environmentally
       responsible community.



        Revenues                                                 Expenses
        $25M                                                     $25M
                                              Charges For Servi…                                       Non-Budget
                                              Gain/Loss On Sal…                                        Personnel
                                                                 $20M
        $20M                                  Intergovernmental…                                       Non-Operating Ex…
                                              Investment Income                                        Operating Expens…
                                                                 $15M
        $15M                                  Misc Revenue                                             Capital Outlay
                                              Transfers In                                             Transfers
                                                                 $10M
                                                                                                       Debt Service
        $10M
                                                                  $5M
         $5M
                                                                   $0
          $0                                                     -$5M
              2023-24  2024-25  2024-25  2025-26                       2023-24  2024-25  2024-25  2025-26
                Actuals -    Modified    Projections -    Adopted        Actuals -    Modified    Projections -    Adopted
                FY2024    Budget -    FY2025    Budget -                 FY2024    Budget -    FY2025    Budget -
                        FY2025         FY2026                                    FY2025         FY2026
       Data Updated: Oct 17, 2025, 5:54 AM                      Data Updated: Oct 17, 2025, 5:54 AM

       Department Summary



                           2023-24   2024-25        2024-25      2024-2025    2025-26
                                     MODIFIED
                                                                              ADOPTED
                           ACTUALS                  ACTUALS YTD  PROJECTIONS
                                     BUDGET                                   BUDGET
                               FY2024        FY2025       FY2025       FY2025         FY2026   Modified vs.   Modified vs.
                                                                                                Adopted %    Adopted $
        Operating Revenues
        Charges For Services  $18,581,605  $18,640,674  $17,947,431  $18,488,719   $19,323,179       3.7%      $682,505
        Intergovernmental     $101,018       $63,000      $52,567      $45,820         $3,000      (95.2%)    ($60,000)
        Revenue
        Misc Revenue          $58,788        $20,000      $72,232      $49,726        $36,000       80.0%      $16,000
        OPERATING           $18,741,411   $18,723,674  $18,072,229  $18,584,265    $19,362,179       3.4%      $638,505
        REVENUES TOTAL
        Non-Operating
        Revenues
        Gain/Loss On Sales Of
        Capital                   $1              –       $26,600      $26,600            $0           –           $0
        Investment Income     $899,123            –      $771,895     $843,000       $843,000          –       $843,000

                                                            169
   164   165   166   167   168   169   170   171   172   173   174