Page 54 - CityofForestHillFY26Budget
P. 54

CITY OF FOREST HILL


                                                                                     2026 Adopted
                                           Description
                                                                                         Budget

                     OFFICE SUPPLIES & EQUIP                                                    $3,500.00
                     IT SUPPLIES & EQUIPMENT                                                      $500.00

                     WEARING APPAREL                                                            $2,000.00
                     RECRUITMENT EXPENSE                                                        $5,000.00

                     DRUG TESTING                                                                 $240.00

                     RENTALS-MACHINES & EQUIP                                                   $4,260.00
                     TRAINING & TRAVEL                                                          $7,000.00

                     EMPLOYEE RELATIONS                                                           $800.00
                     TOTAL POLICE ADMINISTRATION                                             $393,493.00
                     SUPERVISORS SALARIES                                                    $249,416.00

                     OPERATIONAL SALARIES                                                  $1,946,075.00

                     OVERTIME                                                                $102,000.00
                     STIPEND                                                                             $-

                     LONGEVITY EXPENSE                                                        $10,000.00
                     CERTIFICATION PAY                                                        $10,847.00

                     FICA                                                                    $164,513.00

                     TMRS                                                                    $338,100.00
                     GROUP EMPLOYEE INSURANCE                                                $401,414.00

                     CLOTHING ALLOWANCE                                                         $3,000.00
                     OFFICE SUPPLIES & EQUIP                                                  $10,000.00

                     COFFEE SUPPLIES                                                              $600.00

                     POSTAGE                                                                      $500.00
                     BOOKS AND MAGAZINES                                                          $300.00

                     RADIO & PAGER EQUIPMENT                                                  $45,000.00
                     IT SUPPLIES & EQUIPMENT                                                    $8,040.00

                     FURNITURE & FIXTURES                                                                $-

                     PUBLIC SAFETY SUPPLIES & EQUIP                                           $43,000.00
                     BUILDING MAINTENANCE SUPPLIES                                            $10,000.00

                     GASOLINE AND OIL EXPENSE                                                 $45,000.00
                     WEARING APPAREL                                                          $20,000.00




                                                                                                 Page 50 of 102
   49   50   51   52   53   54   55   56   57   58   59