Page 195 - CityofEulessFY26AdoptedBudgetOrdinance2432
P. 195
PROJECT TITLE: FULLER WISER RD/ BEAR CREEK PKWY ROADWAY REHAB. PROJECT CODE: PS2501
NET EFFECTS ON OPERATING AND TOTAL ESTIMATED CAPITAL COST:
MAINTENANCE COST (+ OR -) ANNUAL:
Direct Operatina Cost Construction $ 165, 000
Personnel: Full Time
Part Time 0
Total Salary 0
Purchase of Services
Materials & Supplies
Utilities
0
Subtotal: 0 Total Estimated Capital Cost $ 165, 000
Maintenance Costs Funding Source:
Transfer from:
Street CIP Fund Balance 165, 000
0
Subtotal: $ 0
Total Estimated Annual Cost $ 0 Total Funding $ 165, 000
CURRENT STATUS
OVER/ UNDER
PHASE/ FUNDING SOURCE BUDGET EXPENDED BUDGET (- +) % EXPENDED
Construction $ 165, 000 $ 0 $ 165, 000 0%
TOTAL PROJECT $ 165, 000 $ 0 $ 165, 000 0%
Ordinance No. 2432, Page 189 of 474
35
