Page 175 - CityofEulessFY26AdoptedBudgetOrdinance2432
P. 175
PROJECT TITLE: SOUTH MILLS DRIVE OUTFALL RESTORATION PROJECT CODE: DR2503
NET EFFECTS ON OPERATING AND TOTAL ESTIMATED CAPITAL COST:
MAINTENANCE COST (+ OR -) ANNUAL:
Direct Operatina Cost Construction $ 55, 000
Personnel: Full Time
Part Time 0
Total Salary 0
Purchase of Services
Materials & Supplies
Utilities
0
Subtotal: 0 Total Estimated Capital Cost $ 55, 000
Maintenance Costs Funding Source:
Transfer from:
Drainage CIP Fund Balance 55, 000
0
Subtotal: $ 0
Total Estimated Annual Cost $ 0 Total Funding $ 55, 000
CURRENT STATUS
OVER/ UNDER
PHASE/ FUNDING SOURCE BUDGET EXPENDED BUDGET (- +) % EXPENDED
Construction $ 55, 000 $ 0 $ 55, 000 0%
TOTAL PROJECT $ 55, 000 $ 0 $ 55, 000 0%
Ordinance No. 2432, Page 169 of 474
15
