Page 5 - CityofBlueMoundFY26AdoptedBudget
P. 5

100-300-6710-00  Expense Active   Gross Wages                                               162565
            100-300-6720-00  Expense Inactive Holiday Wages                                                  0
            100-300-6730-00  Expense Active   Overtime Wages                                               945
            100-300-6740-00  Expense Inactive Vacation Wages                                                 0
            100-300-6750-00  Expense Inactive PTO Wages                                                      0
            100-300-6760-00  Expense Active   Vehicle Allowance                                              0
            100-300-6820-00  Expense Active   Postage                                                     1000
            100-300-6825-00  Expense Active   Printing                                                       0
            100-300-6850-00  Expense Inactive Professional Gear & Equipment                                  0
            100-300-6851-00  Expense Inactive Field - First Aid & Field Tests                                0
            100-300-6881-00  Expense Active   Building Repair & Maintenance                               6560
            100-300-6883-00  Expense Active   Equipment Repair & Maintenance                                 0
            100-300-6886-00  Expense Active   Signage                                                      750
            100-300-6910-00  Expense Active   Security Expense                                               0
            100-300-6920-00  Expense Active   Small Tools & Equipment                                        0
            100-300-6940-00  Expense Active   Tarrant Appraisal District                                 11500
            100-300-6960-00  Expense Active   Telephone                                                   1550
            100-300-6970-00  Expense Inactive Travel                                                         0
            100-300-6992-00  Expense Active   Electric                                                    4000
            100-300-7010-00  Expense Inactive Waste Removal                                                  0
            100-300-7099-00  Expense Inactive COVID Expenses                                                 0
            100-300-8999-00  Expense Active   Financial and Operations Software                              0
            100-300-9000-03  Expense Active   Furniture & Fixtures                                           0
            100-300-9251-00  Expense Inactive Interest Expense                                               0
            100-300-9400-00  Expense Active   Capital Outlay                                                 0
            100-300-9600-00  Expense Active   CITY - Issuance of Note Payable                                0
            100-300-9700-00  Expense Active   Principle Reduction                                            0
            100-300-9701-00  Expense Active   Interest Reduction                                             0
            100-300-9820-00  Expense Active   Transfer to Debt Service                                   10000
            100-300-9870-00  Expense Active   Transfer to Capital Projects                              140000
            100-350-6110-00  Expense Active   Computer & Software Expenses                               21200
            100-350-6139-00  Expense Active   Contract Services - IT                                     70100
            100-350-6150-00  Expense Active   Contract Services - Other                                   1200
            100-350-6310-00  Expense Active   Internet                                                   12292
            100-350-6883-00  Expense Active   Equipment Repair & Maintenance                                 0
            100-350-6920-00  Expense Active   Small Tools & Equipment                                        0
            100-400-6070-00  Expense Inactive Cleaning & Janitorial Supplies                                 0
            100-400-6090-00  Expense Inactive Community Relations & Events                                   0
            100-400-6135-00  Expense Inactive Contract Services - Groundskeeping                             0
            100-400-6139-00  Expense Inactive Contract Services - IT                                         0
            100-400-6150-00  Expense Inactive Contract Services-Other                                        0
            100-400-6205-00  Expense Inactive Employee Relations                                             0
            100-400-6220-00  Expense Inactive Employee Uniforms                                              0
            100-400-6230-00  Expense Inactive Equipment Rental                                               0
            100-400-6255-00  Expense Inactive Groundskeeping Supplies                                        0
            100-400-6273-00  Expense Inactive Real & Personal Property Insurance                             0
            100-400-6274-00  Expense Inactive Mobile Equipment Insurance                                     0
   1   2   3   4   5   6   7   8   9   10