Page 15 - CityofBlueMoundFY26AdoptedBudget
P. 15

900-900-6080-00  Expense Inactive Community Assistance Program                                   0
            900-900-6090-00  Expense Active   Community Relations & Events                                 300
            900-900-6110-00  Expense Active   Computer & Software Expenses                                3400
            900-900-6131-00  Expense Active   Contract Services - Bookkeeping                            25000
            900-900-6132-00  Expense Active   Contract Services - Consulting (Expense)                   18000
            900-900-6138-00  Expense Active   Contract Services - Inspections (Expense)                      0
            900-900-6139-00  Expense Active   Contract Services - IT                                         0
            900-900-6140-00  Expense Active   Contract Services - Repairs                                    0
            900-900-6150-00  Expense Active   Contract Services-Other                                    20000
            900-900-6170-00  Expense Inactive Credit Card Fees                                               0
            900-900-6180-00  Expense Active   Dues & Subscriptions                                        1660
            900-900-6205-00  Expense Active   Employee Relations                                           250
            900-900-6210-00  Expense Active   Training, Travel & Education                                2800
            900-900-6220-00  Expense Active   Employee Uniforms                                           3190
            900-900-6230-00  Expense Active   Equipment Rental                                            1000
            900-900-6240-00  Expense Active   Fuel                                                        6500
            900-900-6250-00  Expense Active   Groundwater Expense (N Trinity)                            10000
            900-900-6271-00  Expense Active   Auto Insurance - Liability & Physical Damage                3000
            900-900-6273-00  Expense Active   Real & Personal Property Insurance                          1000
            900-900-6274-00  Expense Active   Mobile Equipment Insurance                                   750
            900-900-6275-00  Expense Active   General Liability                                            950
            900-900-6277-00  Expense Active   Errors & Omissions Insurance                                1800
            900-900-6279-00  Expense Active   Workers Comp Insurance                                      4400
            900-900-6309-00  Expense Inactive Interest / Finance Expense                                     0
            900-900-6310-00  Expense Active   Internet                                                    2340
            900-900-6330-00  Expense Active   Lab Tests                                                   4500
            900-900-6340-00  Expense Active   Leasing Expense                                                0
            900-900-6350-10  Expense Active   .1 Legal Fees                                               3000
            900-900-6350-20  Expense Active   .2 Professional Fees                                           0
            900-900-6360-00  Expense Inactive Meals                                                          0
            900-900-6370-00  Expense Active   Meters, Taps                                                5000
            900-900-6371-00  Expense Active   Badger- Cellular                                            9900
            900-900-6380-00  Expense Inactive Miscellaneous Expense                                          0
            900-900-6390-00  Expense Active   Notices & Publications                                      1750
            900-900-6410-00  Expense Active   Office Supplies                                              800
            900-900-6420-00  Expense Active   Operating Supplies                                          2000
            900-900-6430-00  Expense Active   New Hire Expenses                                            150
            900-900-6511-00  Expense Active   Dental Insurance                                             834
            900-900-6513-00  Expense Active   OPEB Expense (GASB 75)                                         0
            900-900-6514-00  Expense Active   Life, AD&D, STD, LTD - City Paid                             880
            900-900-6515-00  Expense Active   Medical Insurance - City Paid                              18527
            900-900-6516-00  Expense Active   Tx Municipal Retirement System                             22270
            900-900-6517-00  Expense Active   Vision Insurance                                             140
            900-900-6518-00  Expense Inactive AFLAC Insurance                                                0
            900-900-6519-00  Expense Active   Pension Expense (GASB 68)                                      0
            900-900-6520-00  Expense Active   CY  TMRS Contribution (Contra)                                 0
            900-900-6560-00  Expense Active   Payroll Taxes                                              13780
   10   11   12   13   14   15   16   17   18   19   20