Page 1 - CityofBlueMoundFY26AdoptedBudget

Account Type Status Account Name Original Budget
100-300-4020-00 Revenue Inactive Community Center Rental Income 0
100-300-4030-00 Revenue Active Miscellaneous City Income 0
100-300-4031-00 Revenue Active Cell Tower Lease Income -24000
100-300-4032-00 Revenue Active Dumpster Income 0
100-300-4032-50 Revenue Inactive Dumpster Income 0
100-300-4033-00 Revenue Active Signage Rental 0
100-300-4040-00 Revenue Active Photo Copies 0
100-300-4041-00 Revenue Active Fingerprinting 0
100-300-4042-00 Revenue Active Open Records Requests & Police Reports 0
100-300-4050-00 Revenue Active Credit Card Processing Fee -1500
100-300-4121-00 Revenue Active Trash Service -202500
100-300-4125-00 Revenue Inactive Water Revenue Share 0
100-300-4210-00 Revenue Active Ad Valorem Taxes -2365904
100-300-4211-00 Revenue Active Ad Valorem Delinquent Taxes -5000
100-300-4212-00 Revenue Active Ad Valorem Penalty and Interest -4500
100-300-4213-00 Revenue Active Vehicle Inventory Tax Overage Payment 0
100-300-4214-00 Revenue Inactive Vehicle Inventory Tax Overage Payment Delinquent 0
100-300-4220-00 Revenue Active City Sales Taxes -330000
100-300-4225-00 Revenue Inactive Business Personal Property Tax (Inventory Tax) 0
100-300-4230-00 Revenue Inactive Crime District Taxes 0
100-300-4310-00 Revenue Active Electric Franchisee Fee -53000
100-300-4320-00 Revenue Active Franchise Fees -43000
100-300-4321-00 Revenue Inactive Franchise Fees - PEG 0
100-300-4510-00 Revenue Active Animal License/Tags & Pound -2000
100-300-4520-00 Revenue Active Building Permits -54000
100-300-4530-00 Revenue Active Garage Sale Permits 0
100-300-4535-00 Revenue Inactive Permits - Miscellaneous 0
100-300-4943-00 Revenue Active Late Fees -Trash -3000
100-300-7040-00 Revenue Active Interest Earned - Checking Acct -45000
100-300-7070-00 Revenue Active Sale of Capital Assets 0
100-300-9800-00 Revenue Active Transfer from Utility Fund -45850
100-300-9850-00 Revenue Active Grant Proceeds 0
100-300-9860-00 Revenue Active Transfer from America Cares Fund 0
100-400-4000-00 Revenue Inactive Sales Revenue 0
100-400-4040-00 Revenue Inactive Photo Copies 0
100-500-4120-00 Revenue Active Rural Fire Services -8000
100-500-4610-00 Revenue Active Fire Department Donations 0
100-600-4040-00 Revenue Inactive Photo Copies 0
100-600-4401-00 Revenue Inactive Fines Collected 0
100-600-6140-00 Revenue Inactive Conrtract Services - Repair 0
100-700-4030-00 Revenue Active Miscellaneous City Income 0
100-700-4040-00 Revenue Active Photo Copies 0
100-700-4050-00 Revenue Active Credit Card Processing Fees -2500
100-700-4401-00 Revenue Inactive Fines Collected 0
100-700-4402-00 Revenue Active Arrest Warrant Fee -13000