Page 88 - Bedford-FY25-26 Budget
P. 88
Name FY2023 FY2024 FY2025 Amended FY2025 FY2026 FY2025 Amended
Actual Actual Budget Projected Budgeted Budget vs. FY2026
Budgeted (%
Change)
Revenue Source
Miscellaneous
Income $52,247 $61,395 $51,246 $50,000 $40,000 -21.9%
Other Transfers In $300,000 $50,000 $50,000 $50,000 $50,000 0%
Total Revenue Source: $352,247 $111,395 $101,246 $100,000 $90,000 -11.1%
City of Bedford, TX | Proposed Budget FY 2025-2026 Page 88
