Page 72 - Bedford-FY25-26 Budget
P. 72

Fund Balance

             As an enterprise fund, the fund balance numbers provided are based on the unrestricted net position of each  scal year.
             These amounts vary depending on the cash status of the fund at the beginning of the  scal year.



                                                         Projections

                  $12.5M


                   $10M



                   $7.5M


                    $5M



                   $2.5M


                     $0
                                FY2023             FY2024             FY2025             FY2026
                                                 Nonspendable   Unassigned







             Financial Summary                  FY2023        FY2024         FY2025         FY2026      % Change
                                                    —             —              —              —
             Fund Balance
             Unassigned                      $10,521,589    $10,137,134    $8,619,328     $7,893,442        -8.4%
             Nonspendable                          $0             $0            $0             $0            0%

             Total Fund Balance:             $10,521,589    $10,137,134   $8,619,328     $7,893,442        -8.4%


































                City of Bedford, TX | Proposed Budget FY 2025-2026                                          Page 72
   67   68   69   70   71   72   73   74   75   76   77