Page 664 - Bedford-FY25-26 Budget
P. 664

Return to Debt by Type Overview






                                                     CITY OF BEDFORD
                                            SCHEDULE OF DEBT REQUIREMENTS
                               GENERAL OBLIGATION REFUNDING & IMPROVEMENT BONDS
                                                        SERIES 2018
                                                     WATER & SEWER


                      AMOUNT ISSUED:   $2,455,000                   DATED:  April 25, 2018

                         YEAR
                        ENDED        PRINCIPAL      OUTSTANDING         INTEREST        TOTAL DEBT
                          9-30       PAYMENT             DEBT           PAYMENT          PAYMENT

                          2025                      $          660,000


                          2026               320,000           340,000           25,000          345,000
                          2027               340,000              -               8,500          348,500
                          2028                   -                -                 -                -
                          2029                   -                -                 -                -
                          2030                   -                -                 -                -
                          2031                   -                -                 -                -
                          2032                   -                -                 -                -
                          2033                   -                -                 -                -
                          2034                   -                -                 -                -
                          2035                   -                -                 -                -
                          2036                   -                -                 -                -
                          2037                   -                -                 -                -
                          2038                   -                -                 -                -
                          2039                   -                -                 -                -
                          2040                   -                -                 -                -
                          2041                   -                -                 -                -
                          2042                   -                -                 -                -
                          2043                   -                -                 -                -
                          2044                   -                -                 -                -
                          2045                   -                -                 -                -
                          2046                   -                -                 -                -
                          2047                   -                -                 -                -
                          2048                   -                -                 -                -

                                  $          660,000                 $           33,500  $       693,500
























                City of Bedford, TX | Adopted Budget FY 2025-2026
                                                                                                      Page 660
   659   660   661   662   663   664   665   666   667   668   669