Page 654 - Bedford-FY25-26 Budget
P. 654
Return to Debt by Type Overview
CITY OF BEDFORD
SCHEDULE OF DEBT REQUIREMENTS
GENERAL OBLIGATION REFUNDING & IMPROVEMENT BONDS, SERIES 2019
REFUNDING 2010 GO
AMOUNT ISSUED: $3,175,000 DATED: August 27, 2019
YEAR
ENDED PRINCIPAL OUTSTANDING INTEREST TOTAL DEBT
9-30 PAYMENT DEBT PAYMENT PAYMENT
2025 $ 1,605,000
2026 300,000 1,305,000 43,650 343,650
2027 310,000 995,000 34,500 344,500
2028 320,000 675,000 25,050 345,050
2029 330,000 345,000 15,300 345,300
2030 345,000 - 5,175 350,175
2031 - - - -
2032 - - - -
2033 - - - -
2034 - - - -
2035 - - - -
2036 - - - -
2037 - - - -
2038 - - - -
2039 - - - -
2040 - - - -
2041 - - - -
2042 - - - -
2043 - - - -
2044 - - - -
2045 - - - -
2046 - - - -
2047 - - - -
2048 - - - -
$ 1,605,000 $ 123,675 $ 1,728,675
City of Bedford, TX | Adopted Budget FY 2025-2026
Page 650
