Page 550 - Bedford-FY25-26 Budget
P. 550

Funding Sources


            FY2026 Budget      Total Budget (all years)  Project Total
            $838,980           $922.23K              $922.23K



            Funding Sources by Year                                      Funding Sources for Budgeted Years   (Adopted)


             2026                                   $838,980.00


             2027                                    $19,540.00

             2028                                    $20,365.00


             2029                                    $21,225.00


             2030                                    $22,120.00

                    $0     $250K   $500K   $750K
                                                                            Unfunded (100%)       $922,230.00
               Unfunded
                                                                          TOTAL                   $922,230.00




              Funding Sources Breakdown
              Funding Sources        FY2026         FY2027      FY2028      FY2029      FY2030      Total
              Unfunded               $838,980       $19,540     $20,365     $21,225     $22,120     $922,230

              Total                  $838,980       $19,540     $20,365     $21,225     $22,120     $922,230







































                City of Bedford, TX | Proposed Budget FY 2025-2026                                         Page 550
   545   546   547   548   549   550   551   552   553   554   555