Page 389 - Bedford-FY25-26 Budget
P. 389

Name                                 FY2023    FY2024      FY2025     FY2025     FY2026      FY2025
                                                   Actual    Actual   Amended     Projected  Budgeted   Amended
                                                                        Budget                          Budget vs.
                                                                                                          FY2026
                                                                                                      Budgeted (%
                                                                                                         Change)
                      TX Commission on LE Trainers    $0        $0          $0         $0      $3,988        N/A
                      Conf. - McAllen, TX
                      Records-TX Assoc. of Prop. &    $0        $0          $0         $0      $1,400        N/A
                      Evidence Conf.-Galveston, TX
                      CID-Blood Analysis - El Paso, TX  $0      $0          $0         $0       $1,007       N/A
                      CID-TX Narcotics Conference -   $0        $0          $0         $0       $1,830       N/A
                      Galveston, TX
                      CID- Fraud Investigations of    $0        $0          $0         $0       $580         N/A
                      Texas - San Antonio
                      CID-Crime Scene State Testing -  $0       $0          $0         $0      $2,100        N/A
                      Austin, TX
                      Dispatch- Texas Criminal Justice  $0      $0          $0         $0      $1,000        N/A
                      Information Users' Group
                      K9 Mandatory Training           $0        $0          $0         $0      $3,300        N/A
                      Department Conferences -Texas   $0        $0          $0         $0      $2,470        N/A
                    DUES                            $1,629   $1,584      $2,070     $1,800      $1,070     -48.3%
                      CID - International Association of  $0    $0          $0         $0        $50         N/A
                      Crime Analysts
                      CID - Texas Narcotics Officer
                      Association                     $0        $0          $0         $0        $80         N/A
                      Community Services - Chisholm   $0        $0          $0         $0        $80         N/A
                      Trail Crime Prevention Assoc.
                      Community Services - Texas      $0        $0          $0      $1,800       $100        N/A
                      Crime Prevention Association
                      Notary Public Commissions       $0        $0          $0         $0        $160        N/A
                      Patrol - International Association  $0    $0          $0         $0       $220         N/A
                      of LE Firearms Instructors
                      Records - Texas Association of
                      Property and Evidence           $0        $0          $0         $0        $180        N/A
                      Technicians
                      Community Services - Explorer   $0        $0          $0         $0       $200         N/A
                      Dues
                    SCHOOLS                       $30,572    $47,118    $56,679    $56,679    $54,280       -4.2%
                      Central Square Technologies     $0        $0          $0     $56,679        $0         0%
                      Conference-TBD
                      CID- Basic Criminal             $0        $0          $0         $0      $6,545        N/A
                      Investigations- Local
                      CID - Digital Police Photography
                      - Local                         $0        $0          $0         $0       $790         N/A
                      CID - Homicide and Death        $0        $0          $0         $0       $300         N/A
                      Investigations - San Anto
                      CID - Fingerprinting - TBD      $0        $0          $0         $0      $3,540        N/A
                      Comm Svcs-School Resource       $0        $0          $0         $0      $1,000        N/A
                      Ofcr Annual Conf-San Mar
                      Comm Svcs-Texas Crime Prev.     $0        $0          $0         $0       $360         N/A
                      Assoc. Conf-College Station, TX
                      Dispatch - Emerg. Mgmt.         $0        $0          $0         $0       $650         N/A
                      Dispatch Certification - Local




                City of Bedford, TX | Proposed Budget FY 2025-2026                                         Page 389
   384   385   386   387   388   389   390   391   392   393   394