Page 301 - Bedford-FY25-26 Budget
P. 301

Name                                    FY2023   FY2024      FY2025    FY2025    FY2026      FY2025
                                                      Actual   Actual   Amended   Projected  Budgeted   Amended
                                                                          Budget                        Budget vs.
                                                                                                          FY2026
                                                                                                      Budgeted (%
                                                                                                         Change)
                      Texas Association of Municipal
                      Information Officers (TAMIO) - Future  $0   $0          $0     $1,000     $1,500       N/A
                      Conference Site Tours
                      Texas Association of
                      Telecommunications Officers &      $0       $0          $0       $44     $1,200        N/A
                      Advisors (TATOA) Board Retreat - TBD
                      Texas Municipal League Annual Conf. -  $0   $0          $0      $237       $190        N/A
                      Ft. Worth, TX
                      REDucation Training - Location TBD  $0      $0          $0     $1,849    $2,500        N/A
                      Texas Association of Municipal
                      Information Officers (TAMIO) - Austin,  $0  $0          $0      $300     $2,200        N/A
                      TX
                      Texas Association of
                      Telecommunications Officers &      $0       $0          $0        $0     $1,200        N/A
                      Advisors (TATOA) - Location TBD
                    DUES                              $3,073    $2,971      $3,515   $3,580    $3,555        1.1%
                      3-City-County Communications &     $0       $0          $0      $845      $845         N/A
                      Marketing Association (3CMA)
                      3-City-County Communications &
                      Marketing Association (3CMA) Award  $0      $0          $0      $950      $665         N/A
                      Submissions
                      Government Social Media Association  $0     $0          $0        $0       $160        N/A
                      (GSMA)
                      Texas Association of Municipal
                      Information Officers (TAMIO) Award  $0      $0          $0      $850      $850         N/A
                      Submissions
                      Texas Association of
                      Telecommunications Officers &      $0       $0          $0      $560      $560         N/A
                      Advisors (TATOA) Award Submissions
                      Texas Association of Municipal     $0       $0          $0      $375       $375        N/A
                      Information Officers (TAMIO)
                      Texas Association of
                      Telecommunications Officers &      $0       $0          $0        $0       $100        N/A
                      Advisors (TATOA)
                    SCHOOLS                           $3,768   $3,030      $5,000    $4,567     $4,175     -16.5%
                      3 City-County Communications &
                      Marketing Association (3CMA) - New  $0      $0          $0     $1,600       $0         0%
                      Orleans, LA
                      Government Social Media Conference  $0      $0          $0        $0      $900         N/A
                      (GSMCON) - 2026 Location TBD
                      Texas Association of Municipal
                      Information Officers (TAMIO) - Austin,  $0  $0          $0      $965     $1,000        N/A
                      TX
                      REDucation Training                $0       $0          $0     $1,602     $1,500       N/A
                      Texas Association of
                      Telecommunications Officers &      $0       $0          $0      $400       $375        N/A
                      Advisors (TATOA) - Location TBD
                      Texas Municipal League (TML) Annual  $0     $0          $0        $0      $400         N/A
                      Conf. - Ft Worth, TX
                    SUBSCRIPTIONS                     $4,588   $4,889      $5,185    $6,082    $2,923      -43.6%





                City of Bedford, TX | Proposed Budget FY 2025-2026                                         Page 301
   296   297   298   299   300   301   302   303   304   305   306