Name FY2023 FY2024 FY2025 FY2025 FY2026 FY2025
Actual Actual Amended Projected Budgeted Amended
Budget Budget vs.
FY2026
Budgeted (%
Change)
Total Revenue Source: $1,102,295.37 $1,810,511.25 $1,086,629.00 $1,476,406.00 $1,549,450.00 42.6%
City of Bedford, TX | Proposed Budget FY 2025-2026 Page 248