Page 194 - Bedford-FY25-26 Budget
P. 194

Expenditures by Expense Type

                                    Budgeted and Historical Expenditures by Expense Type



                         0.2


                        0.175

                        0.15


                        0.125
                       Millions  0.1




                        0.075

                        0.05

                        0.025


                          0
                                      FY2023                   FY2024                   FY2025


                                               Supplies   Capital Outlay  Maintenance




             Name                  FY2023     FY2024    FY2025 Amended      FY2025       FY2026   FY2025 Amended
                                    Actual     Actual          Budget     Projected    Budgeted   Budget vs. FY2026
                                                                                                      Budgeted (%
                                                                                                         Change)
             Expense Objects
               Supplies               $73         $0               $0           $0           $0              0%
               Maintenance          $52,457   $32,029          $76,000      $76,000          $0             -100%
               Debt Service &          $0         $0           $215,120     $215,120         $0             -100%
               Transfers
               Capital Outlay       $116,199      $0               $0           $0           $0              0%

             Total Expense Objects:  $168,729  $32,029         $291,120     $291,120         $0            -100%






















                City of Bedford, TX | Proposed Budget FY 2025-2026                                         Page 194
   189   190   191   192   193   194   195   196   197   198   199