Page 137 - Bedford-FY25-26 Budget
P. 137

Fund Balance

             The monies in this fund are restricted by state statute, therefore use of funds varies annually, resulting in  uctuations of the
             fund balance.



                                                         Projections

                   $125K


                  $100K



                   $75K


                   $50K



                   $25K


                     $0
                               FY2023             FY2024             FY2025             FY2026
                                                         Unassigned







             Financial Summary                   FY2023       FY2024        FY2025        FY2026        % Change
                                                     —             —            —             —
             Fund Balance
             Unassigned                          $46,873      $64,324       $102,881      $105,431          2.5%

             Total Fund Balance:                 $46,873      $64,324       $102,881     $105,431           2.5%




































                City of Bedford, TX | Proposed Budget FY 2025-2026                                         Page 137
   132   133   134   135   136   137   138   139   140   141   142