Page 223 - CityofArlingtonFY26AdoptedBudget
P. 223

Capital Improvement Program





                                            Remaining Bond Issuance Authorization
                                                      by Bond Election
                           Bond                         Total       Used     Remaining    Percent
                           Year  Proposition/ Department Authorization  Authorization Authorization  Complete
                             1994 Fire                 $3,130,000  $3,130,000        $0     100.00%
                             1994 Police               $3,600,000  $3,600,000        $0     100.00%
                             1994 Parks                $5,375,000  $5,375,000        $0     100.00%
                             1994 Street,Drainage,Traffic  $98,360,000  $98,360,000  $0     100.00%
                             1997 Parks               $37,860,000  $37,860,000       $0     100.00%
                             1999 Library              $3,725,000  $3,725,000        $0     100.00%
                             1999 Police               $4,250,000  $4,250,000        $0     100.00%
                             1999 Fire                 $7,605,000  $7,605,000        $0     100.00%
                             1999 Street,Drainage,Traffic  $85,520,000  $85,520,000  $0     100.00%
                             2003 Traffic Management    $400,000    $400,000         $0     100.00%
                             2003 Library              $2,435,000  $2,435,000        $0     100.00%
                             2003 Animal Control       $2,665,000  $2,665,000        $0     100.00%
                             2003 Fire                 $4,935,000  $4,935,000        $0     100.00%
                             2003 Police              $10,935,000  $10,935,000       $0     100.00%
                             2003 Street, Drainage, Traffic  $83,635,000  $83,635,000  $0   100.00%
                             2005 Parks               $13,600,000  $13,600,000       $0     100.00%
                             2008 Library               $500,000    $500,000         $0     100.00%
                             2008 Fire                 $9,090,000  $9,090,000        $0     100.00%
                             2008 Parks               $15,500,000  $15,500,000       $0     100.00%
                             2008 Street, Traffic    $103,735,000  $103,735,000      $0     100.00%
                             2014 Fire                 $9,780,000  $9,780,000        $0     100.00%
                             2014 Library              $6,090,000  $6,090,000        $0     100.00%
                             2014 Parks and Recreation  $60,000,000  $60,000,000     $0     100.00%
                             2014 Street, Traffic    $160,130,000  $160,130,000      $0     100.00%
                             2017 Active Adult Center  $45,000,000  $45,000,000      $0     100.00%
                             2018 Fire & Police       $24,500,000  $20,910,000  $3,590,000   85.35%
                             2018 City Facilities      $8,000,000  $8,000,000        $0     100.00%
                             2018 Parks and Recreation  $19,165,000  $18,515,000  $650,000   96.61%
                             2018 Streets and Transportation  $137,835,000  $137,835,000  $0  100.00%
                             2023 Street Improvements  $219,460,000  $43,195,000  $176,265,000  19.68%
                             2023 Parks and Recreation  $24,645,000  $4,000,000  $20,645,000  16.23%
                             2023 Fire & Police       $30,080,000  $20,830,000  $9,250,000   69.25%
                             2023 City Facilities      $3,000,000  $3,000,000        $0     100.00%
                             2023 Library              $1,100,000  $1,100,000        $0     100.00%
                             2025 Street Improvements  $136,995,000  $3,070,000  $133,925,000  2.24%
                             2025 Parks and Recreation  $9,345,000  $2,800,000  $6,545,000   29.96%
                             2025 Fire & Police       $48,930,000  $20,045,000  $28,885,000  40.97%
                             2025 City Facilities      $3,105,000              $3,105,000     0.00%
                             2025 Library              $2,425,000  $2,425,000        $0     100.00%
                                 TOTAL              $1,446,440,000 $1,063,580,000  $382,860,000  73.53%


                                                   Total  Authorization



                                                      74%

                                                                    26%





                                                Used Authorization  Remaining Authorization

            FY 2026 Proposed Budget and Business Plan                                        217                                                                City of Arlington, Texas
   218   219   220   221   222   223   224   225   226   227   228