Page 179 - CityofArlingtonFY26AdoptedBudget
P. 179

Enterprise Funds





                                                      Aviation Fund

                                                Actual          Budgeted          Estimated         Proposed
                                               FY 2024           FY 2025           FY 2025          FY 2026
            Operations                      $                2,049,875  $                3,213,973  $                2,996,458  $                3,735,030
            Expenditures for Fuel                             2,190,680                    5,689,000                    3,373,436                    5,589,250
                 TOTAL                      $                4,240,555  $                8,902,973  $                6,369,894  $                9,324,280



            Scorecard

                             Aviation Fund                    FY 2023      FY 2024       FY 2025      FY 2026
                             Key Measures                      Actual       Actual       Estimate      Target
             Aviation Operating Cost Recovery                     112%          119%         112%            109
             Total Aircraft Operations                           127,840      123,677           121,392            115,000
             Hangar Occupancy Rate                                100%          100%         100%          100%
             Total Fuel Volume Sold (Gallons)                 New Measure in FY 2025      1,000,000      1,000,000























































            FY 2026 Proposed Budget and Business Plan                                        173                                                                City of Arlington, Texas
   174   175   176   177   178   179   180   181   182   183   184