Page 98 - acttnt.com/tnt/application/reports/1725049438258.html
P. 98

8-27-2024 05:11 PM                                       CITY  OF  WHITE SETTLEMENT                              PAGE:   3
                                                       REVENUE & EXPENSE REPORT (UNAUDITED)
                                                             AS OF:  OCTOBER 31ST, 2024
  09 -CAPITAL PROJECTS FUND
  DEPARTMENT - STREETS                                                                             % OF YEAR COMPLETED:  08.33

                                            CURRENT       CURRENT       YEAR TO DATE         TOTAL          BUDGET      % YTD
  DEPARTMENTAL EXPENDITURES                  BUDGET        PERIOD          ACTUAL         ENCUMBERED       BALANCE      BUDGET
  ____________________________________________________________________________________________________________________________


  CAPITAL OUTLAY
  513-40-404 HACKAMORE                              0            0.00            0.00            0.00            0.00     0.00
  513-40-405 TUMBLEWEED                             0            0.00            0.00            0.00            0.00     0.00
  513-40-406 PEMBERTON                              0            0.00            0.00            0.00            0.00     0.00
  513-40-422 ST REPLACEMENTS - N LAS VEGAS    392,330            0.00            0.00            0.00      392,330.00     0.00
  513-40-425 STREET IMPROVEMENTS                    0            0.00            0.00            0.00            0.00     0.00
  513-40-426 STREET REPLACEMENTS - CLIFFOR          0            0.00            0.00            0.00            0.00     0.00
  513-40-427 CAPITAL PROJECT                        0            0.00            0.00            0.00            0.00     0.00
  513-40-428 MIRIKE                         1,101,411            0.00            0.00            0.00    1,101,411.00     0.00
  513-40-429 KIMBROUGH                      3,765,000            0.00            0.00            0.00    3,765,000.00     0.00
  513-40-430 GIBBS                            250,000            0.00            0.00            0.00      250,000.00     0.00
  513-40-436 CLYDE                                  0            0.00            0.00            0.00            0.00     0.00
  513-40-437 S REDFORD                              0            0.00            0.00            0.00            0.00     0.00
  513-40-439 RAYMOND                                0            0.00            0.00            0.00            0.00     0.00
     TOTAL CAPITAL OUTLAY                   5,508,741            0.00            0.00            0.00    5,508,741.00     0.00
                                         _____________________________________________________________________________________

   TOTAL STREETS                            5,508,741            0.00            0.00            0.00    5,508,741.00     0.00
                                         ============  ==============  ==============  ==============  ==============  =======
   93   94   95   96   97   98   99   100   101   102   103