Page 91 - acttnt.com/tnt/application/reports/1725049438258.html
P. 91

8-27-2024 05:11 PM                                       CITY  OF  WHITE SETTLEMENT                              PAGE:  14
                                                       REVENUE & EXPENSE REPORT (UNAUDITED)
                                                             AS OF:  OCTOBER 31ST, 2024
  07 -SPLASH DAYZ
  DEPARTMENT - CASH CONTROL                                                                        % OF YEAR COMPLETED:  08.33

                                            CURRENT       CURRENT       YEAR TO DATE         TOTAL          BUDGET      % YTD
  DEPARTMENTAL EXPENDITURES                  BUDGET        PERIOD          ACTUAL         ENCUMBERED       BALANCE      BUDGET
  ____________________________________________________________________________________________________________________________


  PERSONNEL
  576-01-003 PART TIME/TEMPORARY SALARIES      16,120            0.00            0.00            0.00       16,120.00     0.00
  576-01-009 FICA                               1,235            0.00            0.00            0.00        1,235.00     0.00
  576-01-014 WORKER'S COMP INSURANCE              349            0.00            0.00            0.00          349.00     0.00
  576-01-015 UNEMPLOYMENT INSURANCE               253            0.00            0.00            0.00          253.00     0.00
     TOTAL PERSONNEL                           17,957            0.00            0.00            0.00       17,957.00     0.00

  MATERIALS & SUPPLIES
  576-10-101 OFFICE SUPPLIES                      400            0.00            0.00            0.00          400.00     0.00
     TOTAL MATERIALS & SUPPLIES                   400            0.00            0.00            0.00          400.00     0.00
                                         _____________________________________________________________________________________

   TOTAL CASH CONTROL                          18,357            0.00            0.00            0.00       18,357.00     0.00
                                         ============  ==============  ==============  ==============  ==============  =======
   86   87   88   89   90   91   92   93   94   95   96