Page 81 - acttnt.com/tnt/application/reports/1725049438258.html
P. 81

8-27-2024 05:11 PM                                       CITY  OF  WHITE SETTLEMENT                              PAGE:   4
                                                       REVENUE & EXPENSE REPORT (UNAUDITED)
                                                             AS OF:  OCTOBER 31ST, 2024
  07 -SPLASH DAYZ
                                                                                                   % OF YEAR COMPLETED:  08.33

                                            CURRENT       CURRENT       YEAR TO DATE         TOTAL          BUDGET      % YTD
  REVENUES                                   BUDGET        PERIOD          ACTUAL         ENCUMBERED       BALANCE      BUDGET
  ____________________________________________________________________________________________________________________________

  OTHER REVENUE
  400-70-701 MISCELLANEOUS REVENUE                  0            0.00            0.00            0.00            0.00     0.00
  400-70-707 GAIN/(LOSS) ON SALES OF ASSET          0            0.00            0.00            0.00            0.00     0.00
  400-70-709 INSURANCE CLAIMS RECEIVED              0            0.00            0.00            0.00            0.00     0.00
  400-70-710 CONTRIBUTIONS/DONATIONS                0            0.00            0.00            0.00            0.00     0.00
  400-70-711 OVER/SHORT                             0            0.00            0.00            0.00            0.00     0.00
  400-70-720 EARLY FILING DISCOUNT                  0            0.00            0.00           31.00 (         31.00)    0.00
  400-70-725 PARK VENDING MACHINES                  0            0.00            0.00            0.00            0.00     0.00
     TOTAL OTHER REVENUE                            0            0.00            0.00           31.00 (         31.00)    0.00
  TRANSFERS
  400-90-901 TRANSFER FROM GENERAL FUND             0            0.00            0.00            0.00            0.00     0.00
  400-90-904 TRANSFER FROM EDC                365,695            0.00            0.00            0.00      365,695.00     0.00
  400-90-905 TRANSFER FROM OCCUPANCY TX FU    230,000            0.00            0.00            0.00      230,000.00     0.00
  400-90-926 TRANSFER FROM CARES/ARPA               0            0.00            0.00            0.00            0.00     0.00
     TOTAL TRANSFERS                          595,695            0.00            0.00            0.00      595,695.00     0.00
  ____________________________________________________________________________________________________________________________

  TOTAL REVENUE                             2,093,444            0.00            0.00           31.00    2,093,412.57     0.00
                                         ============  ==============  ==============  ==============  ==============  =======
   76   77   78   79   80   81   82   83   84   85   86