Page 74 - acttnt.com/tnt/application/reports/1725049438258.html
P. 74

8-27-2024 05:11 PM                                       CITY  OF  WHITE SETTLEMENT                              PAGE:   1
                                                       REVENUE & EXPENSE REPORT (UNAUDITED)
                                                             AS OF:  OCTOBER 31ST, 2024
  06 -GEN OBLIGATION DEBT SERV
  FINANCIAL SUMMARY                                                                                % OF YEAR COMPLETED:  08.33

                                            CURRENT       CURRENT       YEAR TO DATE         TOTAL          BUDGET      % YTD
                                             BUDGET        PERIOD          ACTUAL         ENCUMBERED       BALANCE      BUDGET
  ____________________________________________________________________________________________________________________________

  REVENUE SUMMARY

    PROPERTY TAXES                          1,939,160            0.00            0.00            0.00    1,939,160.00     0.00
    INTEREST INCOME                                 0            0.00            0.00            0.00            0.00     0.00
    OTHER REVENUE                                   0            0.00            0.00            0.00            0.00     0.00
    TRANSFERS                                       0            0.00            0.00            0.00            0.00     0.00

  TOTAL REVENUES                            1,939,160            0.00            0.00            0.00    1,939,160.00     0.00
  EXPENDITURE SUMMARY


  DEBT SERVICE
    CONTRACTUAL SERVICES                       10,000            0.00            0.00            0.00       10,000.00     0.00
    DEBT SERVICE                            1,916,661            0.00            0.00            0.00    1,916,661.00     0.00
    TRANSFERS                                       0            0.00            0.00            0.00            0.00     0.00
        TOTAL DEBT SERVICE                  1,926,661            0.00            0.00            0.00    1,926,661.00     0.00

  BOND ISSUANCE COST
    DEBT SERVICE                                    0            0.00            0.00            0.00            0.00     0.00
        TOTAL BOND ISSUANCE COST                    0            0.00            0.00            0.00            0.00     0.00
  TOTAL EXPENDITURES                        1,926,661            0.00            0.00            0.00    1,926,661.00     0.00

  REVENUE OVER/(UNDER) EXPENDITURES            12,499            0.00            0.00            0.00       12,499.00     0.00
   69   70   71   72   73   74   75   76   77   78   79