Page 179 - acttnt.com/tnt/application/reports/1725049438258.html

8-27-2024 05:12 PM CITY OF WHITE SETTLEMENT PAGE: 8
REVENUE & EXPENSE REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2024
34 -W/S CAPITAL BOND
DEPARTMENT - NON-DEPARTMENTAL % OF YEAR COMPLETED: 08.33

CURRENT CURRENT YEAR TO DATE TOTAL BUDGET % YTD
DEPARTMENTAL EXPENDITURES BUDGET PERIOD ACTUAL ENCUMBERED BALANCE BUDGET
____________________________________________________________________________________________________________________________

CAPITAL OUTLAY
590-40-401 LAND 0 0.00 0.00 0.00 0.00 0.00
590-40-403 BUILDING IMPROVEMENTS 50,000 0.00 0.00 0.00 50,000.00 0.00
590-40-404 WATER & SEWER SYSTEM 0 0.00 0.00 0.00 0.00 0.00
590-40-415 OTHER EQUIPMENT 0 0.00 0.00 0.00 0.00 0.00
590-40-450 DEPRECIATION EXPENSE - NON-DE 0 0.00 0.00 0.00 0.00 0.00
590-40-451 DEPRECIATION EXPENSE - WATER 0 0.00 0.00 0.00 0.00 0.00
590-40-452 DEPRECIATION EXPENSE - SEWER 0 0.00 0.00 0.00 0.00 0.00
590-40-900 FIXED ASSET CONTRA 0 0.00 0.00 0.00 0.00 0.00
TOTAL CAPITAL OUTLAY 50,000 0.00 0.00 0.00 50,000.00 0.00

TRANSFERS
590-70-702 TRANSFER TO W/S CAPITAL FUND 0 0.00 0.00 0.00 0.00 0.00
590-70-709 TRANSFER OUT CAPITAL BOND FUN 0 0.00 0.00 0.00 0.00 0.00
590-70-723 TRANSFER TO STORMWATER FUND 0 0.00 0.00 0.00 0.00 0.00
TOTAL TRANSFERS 0 0.00 0.00 0.00 0.00 0.00
_____________________________________________________________________________________

TOTAL NON-DEPARTMENTAL 50,000 0.00 0.00 0.00 50,000.00 0.00
============ ============== ============== ============== ============== =======
____________________________________________________________________________________________________________________________
TOTAL EXPENDITURES 4,427,605 ( 14,401.00)( 14,401.00) 0.00 4,442,006.00 0.33-
============ ============== ============== ============== ============== =======
_____________________________________________________________________________________
REVENUE OVER/(UNDER) EXPENDITURES ( 8,855,210) 14,401.00 14,401.00 0.00 ( 8,869,611.00) 0.16-