Page 151 - acttnt.com/tnt/application/reports/1725049438258.html
P. 151

8-27-2024 05:11 PM                                       CITY  OF  WHITE SETTLEMENT                              PAGE:   1
                                                       REVENUE & EXPENSE REPORT (UNAUDITED)
                                                             AS OF:  OCTOBER 31ST, 2024
  33 -INTERNAL SERVICE FUND
  FINANCIAL SUMMARY                                                                                % OF YEAR COMPLETED:  08.33

                                            CURRENT       CURRENT       YEAR TO DATE         TOTAL          BUDGET      % YTD
                                             BUDGET        PERIOD          ACTUAL         ENCUMBERED       BALANCE      BUDGET
  ____________________________________________________________________________________________________________________________

  REVENUE SUMMARY

    UTILITY CHARGES FOR SERV                  391,356            0.00            0.00            0.00      391,356.00     0.00
    INTEREST INCOME                            28,800            0.00            0.00            0.00       28,800.00     0.00
    OTHER REVENUE                                   0            0.00            0.00            0.00            0.00     0.00
    TRANSFERS                                       0            0.00            0.00            0.00            0.00     0.00

  TOTAL REVENUES                              420,156            0.00            0.00            0.00      420,156.00     0.00
  EXPENDITURE SUMMARY


  CITY MARSHAL
    CONTRACTUAL SERVICES                       12,803            0.00            0.00            0.00       12,803.00     0.00
    CAPITAL OUTLAY                                  0            0.00            0.00            0.00            0.00     0.00
        TOTAL CITY MARSHAL                     12,803            0.00            0.00            0.00       12,803.00     0.00
  CODE COMPLIANCE
    CONTRACTUAL SERVICES                       16,404            0.00            0.00            0.00       16,404.00     0.00
    CAPITAL OUTLAY                                  0            0.00            0.00            0.00            0.00     0.00
        TOTAL CODE COMPLIANCE                  16,404            0.00            0.00            0.00       16,404.00     0.00
  MUNICIPAL FACILITIES
    CONTRACTUAL SERVICES                        6,459            0.00            0.00            0.00        6,459.00     0.00
    CAPITAL OUTLAY                                  0            0.00            0.00            0.00            0.00     0.00
        TOTAL MUNICIPAL FACILITIES              6,459            0.00            0.00            0.00        6,459.00     0.00
  STREET & DRAINAGE
    CONTRACTUAL SERVICES                       15,381            0.00            0.00            0.00       15,381.00     0.00
    CAPITAL OUTLAY                                  0            0.00            0.00            0.00            0.00     0.00
        TOTAL STREET & DRAINAGE                15,381            0.00            0.00            0.00       15,381.00     0.00
  PLANNING & DEVELOPMENT
    CONTRACTUAL SERVICES                        3,132            0.00            0.00            0.00        3,132.00     0.00
    CAPITAL OUTLAY                                  0            0.00            0.00            0.00            0.00     0.00
        TOTAL PLANNING & DEVELOPMENT            3,132            0.00            0.00            0.00        3,132.00     0.00

  POLICE ADMINISTRATION
    CAPITAL OUTLAY                                  0            0.00            0.00            0.00            0.00     0.00
        TOTAL POLICE ADMINISTRATION                 0            0.00            0.00            0.00            0.00     0.00
   146   147   148   149   150   151   152   153   154   155   156