Page 87 - CityofWataugaAdoptedBudgetFY25
P. 87

FY Totals by Fund
           Totals FY 24-25                                        Cost
           CMO                                             $                                 -
           CSO                                             $                          21,227
           Finance                                         $                          71,157
           Fire                                            $                        317,139
           HR                                              $                          61,285
           IT                                              $                             3,600
           Library                                         $                             7,300
           Parks and Community Services                    $                        142,038
           Police                                          $                        123,112
           Public Works                                    $                        264,159
           Grand total                                     $                     1,011,017

           Totals FY 25-26                                        Cost
           CMO                                             $                                 -
           CSO                                             $                             3,150
           Finance                                         $                             3,600
           Fire                                            $                                 -
           HR                                              $                                 -
           IT                                              $                             5,200
           Library                                         $                          45,200
           Parks and Community Services                    $                                 -
           Police                                          $                        317,962
           Public Works                                    $                        178,543
           Grand total                                     $                        553,655

           Totals FY 26-27                                        Cost
           CMO                                             $                                 -
           CSO                                             $                                 -
           Finance                                         $                                 -
           Fire                                            $                        325,206
           HR                                              $                          11,207
           IT                                              $                                 -
           Library                                         $                                 -
           Parks and Community Services                    $                                 -
           Police                                          $                        325,734
           Public Works                                    $                        468,699
           Grand total                                     $                     1,130,846

           Totals FY 27-28                                        Cost
           CMO                                             $                                 -
           CSO                                             $                                 -
           Finance                                         $                                 -
           Fire                                            $                                 -
           HR                                              $                                 -
           IT                                              $                                 -
           Library                                         $                                 -
           Parks and Community Services                    $                                 -
           Police                                          $                        333,999
           Public Works                                    $                        181,932
           Grand total                                     $                        515,931



                                                          69
   82   83   84   85   86   87   88   89   90   91   92