Page 377 - CityofSouthlakeFY25AdoptedBudget
P. 377

FY 2024 Adopted Capital Budget Project Funding




                                                                  CERTIFICATES OF
          FUND                              CASH FUNDING                                  TOTAL FUNDING
                                                                                                                          Appendix
                                                                 OBLIGATION BONDS

          General Fund - SIF                   $8,635,000                 $0                 $8,635,000





          Utility Fund                         $8,000,000             $10,867,630            $18,867,630





          Roadway Impact Fee                    $730,000                  $0                  $730,000





          Water Impact Fee                      $133,000                  $0                   $133,000





          Storm Water Utility System            $578,000                  $0                  $578,000



          Community Enhancement
          & Development Corporation             $241,000                  $0                   $241,000
          Fund (CEDC)



          Southlake Parks Development          $5,500,000                 $0                 $5,500,000
          Corporation (SPDC)



          Hotel Occupancy Tax Fund              $200,000                  $0                  $200,000
          (HOT)



          Crime Control & Prevention            $334,500                  $0                  $334,500
          District Fund (CCPD)




          Public Art Fund                       $400,000                  $0                  $400,000





          Total                               $24,751,500             $10,867,630            $35,619,130







                                                                                FY 2025 City of Southlake  |  Budget Book   377
   372   373   374   375   376   377   378