Page 106 - CityofSouthlakeFY25AdoptedBudget
P. 106

Ad Valorem and Sales Tax Revenue (General Fund) Per Capita

                                                         s >KZ D d y  ^ > ^ d y
                  Ψϭ͕ϬϬϬ


                   ΨϵϬϬ     Ψϴϲϭ                                 Ψϴϰϭ                                 Ψϴϲϭ
                                                    Ψϴϯϭ                     Ψϴϯϭ        Ψϴϯϲ
                                        ΨϴϬϮ
                   ΨϴϬϬ
                                                                                 Ψϳϭϯ
                   ΨϳϬϬ                                             ΨϲϲϮ                     Ψϲϱϵ        Ψϲϲϱ

   City Profile
                                                        Ψϱϵϲ
                   ΨϲϬϬ
                 W Z   W/d   ΨϱϬϬ   ΨϱϬϯ    ΨϱϬϭ

                  K>> Z^  ΨϰϬϬ




                   ΨϯϬϬ


                   ΨϮϬϬ

                   ΨϭϬϬ


                     ΨͲ
                             ϮϬϭϵ         ϮϬϮϬ        ϮϬϮϭ        ϮϬϮϮ         ϮϬϮϯ        ϮϬϮϰΎ       ϮϬϮϱΎΎ
                                                                &/^  > z  Z

                                                   *Unaudited    **Adopted Budget

                                             Net operating sales tax or ad valorem revenue                                            Warning Trend:  Decreasing sales tax collection
                                                           Population

          Warning Trend:  Decreasing net operating revenue per capita

          Examining per capita revenues shows changes in revenues relative to changes in population size.  This chart
          reflects changes in ad valorem (property) and sales tax revenues per capita since 2018.


                                               Ad Valorem Tax   Ad Valorem Tax      Sales Tax    General Fund Sales
              Fiscal Year      Population
                                               (General Fund)     per Capita      (General Fund)   Tax per Capita
                 2013            27,080        $18,523,069           $684         $10,536,425           $389
                 2014            27,330        $19,193,801           $702         $12,585,569           $461
                 2015            28,296        $19,149,431           $677         $14,339,915           $507
                 2016            28,868       $20,920,809            $725         $13,480,025           $467
                 2017            29,440       $22,694,444            $771         $13,732,007          $466
                 2018            29,580       $24,028,296            $812          $14,111,661          $477
                 2019            30,010       $25,832,530            $861         $15,104,616           $503
                2020             30,370       $25,072,864            $802         $15,660,985           $501
                 2021             31,199       $25,581,525           $831         $16,166,000           $596
                 2022            31,770        $21,047,369           $841         $21,047,369           $662
                 2023            31,975       $26,578,947            $831         $22,790,698           $713
                2024*            32,691       $27,340,607            $836         $21,546,284           $659
                2025**           32,691       $28,487,889            $861         $21,978,469           $665


      106   FY 2025 City of Southlake  |  Budget Book
   101   102   103   104   105   106   107   108   109   110   111