Page 154 - CityofSaginawFY25Budget
P. 154

CITY OF SAGINAW

                                                 EXPENDITURE
                                           SUMMARY 2024-2025


         FLEET MAINTENANCE


                                                                                  REVISED         ADOPTED
         EXPENDITURES BY                       ACTUAL            ACTUAL           BUDGET           BUDGET
         CATEGORY                             2021-2022         2022-2023        2023-2024        2024-2025


         Personal Services                  $       2 00,099 $      209,531   $       231,285  $      320,705
         Operating Contract                         383,873         350,530          344,760          382,765
         Services Capital                             21,495         74,671           40,600           40,630
         Outlay/Transfers                            127,620         73,480           112,945         102,945


         TOTAL EXPENDITURES                 $     7 33,087   $     708,212    $     729,590    $      847,045







                $450



                $400         $384                                                              $383

                                                   $351                  $345
                $350
                                                                                           $321

                $300



                $250                                                 $231
                                               $210
                         $200
                $200


                $150
                                     $128
                                                                                 $113
                                                                                                       $103
                $100
                                                       $75  $73

                 $50                                                         $41                   $41
                                 $21


                  $0
                             2021-2022             2022-2023             2023-2024             2024-2025
                                Personal Services  Operating  Contract Services  Capital Outlay/Transfers









                                                                                                          147
   149   150   151   152   153   154   155   156   157   158   159