Page 74 - TownofPantegoFY25Budget
P. 74

Revenues by Source

                                             Projected 2025 Revenues by Source







                                    t
                                    t
                                   e

                                     s
                                     s
                                  s
                                  s
                                 A
                                   e
                                   s
                                   s

                                        4
                                       .
                                       .
                                        %
                                        %
                                        4
                                      2
                                      (
                                      (
                                       9
                                       9
                                      2
                               e
                              l

                               e
                             a
                             S     S Sale of Assets (29.4%) ) )
                              l
                             a

                                f
                                 A

                                f
                                o

                                o
                                                                                          s
                                                                                         e
                                                                                         e
                                                                                          s
                                                                                           t
                                                                                           m
                                                                                           t
                                                                                         v
                                                                                        I
                                                                                       /
                                                                                       /
                                                                                        I
                                                                                         v
                                                                                        n
                                                                                        n
                                                                                               (
                                                                                               (

                                                                                               7
                                                                                                0
                                                                                                0
                                                                                               7

                                                                                            e
                                                                                            e
                                                                                           m
                                                                                             n
                                                                                              t
                                                                                              t
                                                                                             n
                                                                                       t
                                                                                   Interest/Investment (70.6%) ) )
                                                                                                .
                                                                                   I     I
                                                                                   n
                                                                                   n
                                                                                                 6
                                                                                                 6
                                                                                                 %
                                                                                                 %
                                                                                                .
                                                                                    t
                                                                                     e
                                                                                     e
                                                                                      s
                                                                                       t
                                                                                      s
                                                                                    e
                                                                                    t
                                                                                    e
                                                                                     r
                                                                                     r
                                      Budgeted and Historical 2025 Revenues by Source
                       0.6
                       0.5
                       0.4
                     Millions  0.3
                       0.2
                       0.1
                        0
                              FY2020       FY2021       FY2022       FY2023       FY2024       FY2025
                                              Other   Sale of Assets  Interest/Investment
                                                 Grey background indicates budgeted figures.
             Name                   FY2022     FY2023      FY2024        FY2024        FY2025    FY2024 Budget vs.
                                    Ac tual    Ac tual     Budget      Projec ted    Budgeted   FY2025 Budgeted (%
                                                                                                         Change)
             Revenue Source
           Town of Pantego | Town of Pantego FY 2024-2025                                                  Page 73
   69   70   71   72   73   74   75   76   77   78   79