Page 63 - TownofPantegoFY25Budget
P. 63

Budgeted and Historical Expenditures by Expense Type



                       0.06


                       0.05


                       0.04

                     Millions  0.03




                       0.02


                       0.01


                        0
                              FY2020       FY2021       FY2022       FY2023       FY2024       FY2025

                                                 Contractual Agreements  Capital Outlay


                                                 Grey background indicates budgeted figures.





             Name                    FY2022     FY2023      FY2024       FY2024        FY2025    FY2024 Budget vs.
                                      Ac tual    Ac tual    Budget      Projec ted   Budgeted   FY2025 Budgeted (%
                                                                                                         Change)
             Expense Objects
               Contractual           $14,238     $6,992     $12,350       $15,368       $16,137            30.7%
               Agreements
               Capital Outlay         $7,138       $312     $4,400        $23,950       $31,500            615.9%
             Total Expense Objec ts:  $21, 376   $7, 304    $16 ,750      $39, 318     $ 47,637           184 .4%
































           Town of Pantego | Town of Pantego FY 2024-2025                                                  Page 62
   58   59   60   61   62   63   64   65   66   67   68