Page 52 - TownofPantegoFY25Budget
P. 52

Expenditures by Function

                                             Budgeted Expenditures by Function





                                               F
                                               F
                                                n
                                                u
                                                u

                                             e
                                             g
                                             g
                                              r
                                              r
                                             e
                                                   .
                                                   .
                                                   9
                                                    6
                                                    %
                                                    %
                                                    6
                                                   9
                                                 d
                                                 d
                                                n

                                                  (
                                                  (

                                         a
                                         a
                                         m
                                        h
                                       Shamburger Fund (9.6%) ) )
                                       S     S
                                        h
                                           u
                                            r
                                            r
                                           u
                                           b
                                         m
                                           b
                             Public Safety (13.9%)
                             P     P u u b b l l i i c c     S S a a f f e e t t y y     ( ( 1 1 3 3 . . 9 9 % ) )
                                        %

                                                                                          F
                                                                                         y

                                                                                          F
                                                                                           u
                                                                                           u
                                                                                           n
                                                                                         y
                                                                                       l
                                                                                       l
                                                                                      o
                                                                                      o
                                                                                        g
                                                                                        g
                                                                                       o
                                                                                       o
                                                                                               .
                                                                                               .
                                                                                              6
                                                                                              6
                                                                                                %
                                                                                                %
                                                                                               5
                                                                                               5
                                                                                              7
                                                                                            d

                                                                                           n
                                                                                            d
                                                                                             (
                                                                                              7

                                                                                             (
                                                                                     n
                                                                                 r
                                                                                u
                                                                                 r
                                                                                  t
                                                                                  t
                                                                               C     C
                                                                               Court Technology Fund (76.5%) ) )
                                                                                o
                                                                                u
                                                                                o

                                                                                    c
                                                                                    c
                                                                                     h
                                                                                     n
                                                                                     h
                                                                                  T

                                                                                  T
                                                                                   e
                                                                                   e
                                      Budgeted and Historical Expenditures by Function
                       0.07
                       0.06
                       0.05
                     Millions 0.04
                       0.03
                       0.02
                       0.01
                        0
                              FY2020       FY2021       FY2022       FY2023       FY2024       FY2025
                                Court Security Fund  Shamburger Fund  Public Safety  Court Technology Fund
                                                 Grey background indicates budgeted figures.
           Town of Pantego | Town of Pantego FY 2024-2025                                                  Page 51
   47   48   49   50   51   52   53   54   55   56   57