Page 43 - CityofLakeWorthFY25AdoptedBudget
        P. 43
     CITY OF LAKE WORTH
                                                                                                                                                                                               SUPPLEMENTAL INFORMATION
                                                                                                                                                                                    RELATED TO THE PROPOSED BUDGET
                                                                                                                                                                                       FOR FISCAL YEAR ENDING 09/ 30/ 25
                                                                                                                                                                                               PROPERTY TAX RATE COMPARISON
                                                                                                                                                                                                                                                                                                                                            FISCAL YEAR
                                                                                                                                                                                                                                                                                                          2024/ 2025                                                              2023/ 2024
                                                                                    Property Tax Rate                                                                                                                                                                                                                                                                         0. 380557/ 100
                                                                                    No -New -Revenue Tax Rate                                                                                                                                                                                         0,376996/ 100                                                           0. 398246/ 100
                                                                                    No -New -Revenue M &  O Tax Rate                                                                                                                                                                                  0. 184440/ 100                                                          0. 179924/ 100
                                                                                    Voter Approval Tax Rate                                                                                                                                                                                           09485420/ 100                                                           0.380557/ 100
                                                                                    De Minimis Tax Rate                                                                                                                                                                                               0.543534/ 100                                                           06445369/ 100
                                                                                    Debt Tax Rate                                                                                                                                                                                                     0, 294525/ 100                                                          00194336/ 100
                                                                                    The proposed property tax rate for the 2024/ 2025 budget year is $ 0.485420/ 100 of
                                                                                    valuation.
                                                                                   The total debt obligation for Lake Worth secured by property taxes is $ 31,880,000.
                                                                                   The City of Lake Worth expects to expend $2,956 for notices required by law to be published
                                                                                    in a newspaper for the fiscal year ending September 30, 2024 and has budgeted $8,075 to be
                                                                                   spent for such notices for the fiscal year ending September 30, 2025.
                                                                                   The City of Lake Worth expects to expend $0 to directly or indirectly influence or attempt to
                                                                                    influence the outcome of legislative action for the fiscal year ending September 30, 2024 and
                                                                                    has budgeted $0 to be spent for such efforts for the fiscal year ending September 30, 2025.
                                                                                                                                                                                          Cash on hand by fund as of 06/ 30/ 24
                                                                                   General Fund $                                                                                                                                                                                                                                                                                          10, 703,510
                                                                                   Park Improvement Fund $                                                                                                                                                                                                                                                                                            170,767
                                                                                   Child Safety Fund $                                                                                                                                                                                                                                                                                                         1, 865
                                                                                   Court Technology Fund $                                                                                                                                                                                                                                                                                                15, 094
                                                                                   Court Security Fund $                                                                                                                                                                                                                                                                                              122, 633
                                                                                   Confiscated Property Fund $                                                                                                                                                                                                                                                                                            14,803
                                                                                   Street Maintenance Fund $                                                                                                                                                                                                                                                                                   1, 383, 121
                                                                                   Municipal Jury Fund $                                                                                                                                                                                                                                                                                                             933
                                                                                  Truancy Fund $                                                                                                                                                                                                                                                                                                          48,540
                                                                                   Stormwater Utility Fund $                                                                                                                                                                                                                                                                                         360,455
                                                                                   PEG Fund $                                                                                                                                                                                                                                                                                                        136,000
                                                                                   DOJ Equitable Sharing Fund $                                                                                                                                                                                                                                                                                               8, 146
                                                                                  Water/ Sewer Fund $                                                                                                                                                                                                                                                                                         6, 7121917
                                                                                   Debt Service Fund $                                                                                                                                                                                                                                                                                         1, 554,775
                                                                                   2024 Certificates of Obligation $                                                                                                                                                                                                                                                                      21, 654, 127
                                                                                   Hotel Tax Fund $                                                                                                                                                                                                                                                                                           1, 547,698
                                                                                                  The cash balances listed above are unaudited.  For the most recent complete audited
                                                                                                                   financial statements please visit the City's website at www.lakeworthtx.ore.





