Page 43 - CityofLakeWorthFY25AdoptedBudget
P. 43

CITY OF LAKE WORTH






                                                                                                                                                                                               SUPPLEMENTAL INFORMATION





                                                                                                                                                                                    RELATED TO THE PROPOSED BUDGET






                                                                                                                                                                                       FOR FISCAL YEAR ENDING 09/ 30/ 25













                                                                                                                                                                                               PROPERTY TAX RATE COMPARISON





                                                                                                                                                                                                                                                                                                                                            FISCAL YEAR






                                                                                                                                                                                                                                                                                                          2024/ 2025                                                              2023/ 2024





                                                                                    Property Tax Rate                                                                                                                                                                                                                                                                         0. 380557/ 100





                                                                                    No -New -Revenue Tax Rate                                                                                                                                                                                         0,376996/ 100                                                           0. 398246/ 100





                                                                                    No -New -Revenue M &  O Tax Rate                                                                                                                                                                                  0. 184440/ 100                                                          0. 179924/ 100






                                                                                    Voter Approval Tax Rate                                                                                                                                                                                           09485420/ 100                                                           0.380557/ 100





                                                                                    De Minimis Tax Rate                                                                                                                                                                                               0.543534/ 100                                                           06445369/ 100





                                                                                    Debt Tax Rate                                                                                                                                                                                                     0, 294525/ 100                                                          00194336/ 100











                                                                                    The proposed property tax rate for the 2024/ 2025 budget year is $ 0.485420/ 100 of





                                                                                    valuation.











                                                                                   The total debt obligation for Lake Worth secured by property taxes is $ 31,880,000.














                                                                                   The City of Lake Worth expects to expend $2,956 for notices required by law to be published





                                                                                    in a newspaper for the fiscal year ending September 30, 2024 and has budgeted $8,075 to be





                                                                                   spent for such notices for the fiscal year ending September 30, 2025.








                                                                                   The City of Lake Worth expects to expend $0 to directly or indirectly influence or attempt to





                                                                                    influence the outcome of legislative action for the fiscal year ending September 30, 2024 and






                                                                                    has budgeted $0 to be spent for such efforts for the fiscal year ending September 30, 2025.













                                                                                                                                                                                          Cash on hand by fund as of 06/ 30/ 24





                                                                                   General Fund $                                                                                                                                                                                                                                                                                          10, 703,510





                                                                                   Park Improvement Fund $                                                                                                                                                                                                                                                                                            170,767






                                                                                   Child Safety Fund $                                                                                                                                                                                                                                                                                                         1, 865





                                                                                   Court Technology Fund $                                                                                                                                                                                                                                                                                                15, 094






                                                                                   Court Security Fund $                                                                                                                                                                                                                                                                                              122, 633





                                                                                   Confiscated Property Fund $                                                                                                                                                                                                                                                                                            14,803





                                                                                   Street Maintenance Fund $                                                                                                                                                                                                                                                                                   1, 383, 121





                                                                                   Municipal Jury Fund $                                                                                                                                                                                                                                                                                                             933






                                                                                  Truancy Fund $                                                                                                                                                                                                                                                                                                          48,540





                                                                                   Stormwater Utility Fund $                                                                                                                                                                                                                                                                                         360,455





                                                                                   PEG Fund $                                                                                                                                                                                                                                                                                                        136,000






                                                                                   DOJ Equitable Sharing Fund $                                                                                                                                                                                                                                                                                               8, 146





                                                                                  Water/ Sewer Fund $                                                                                                                                                                                                                                                                                         6, 7121917





                                                                                   Debt Service Fund $                                                                                                                                                                                                                                                                                         1, 554,775





                                                                                   2024 Certificates of Obligation $                                                                                                                                                                                                                                                                      21, 654, 127






                                                                                   Hotel Tax Fund $                                                                                                                                                                                                                                                                                           1, 547,698









                                                                                                  The cash balances listed above are unaudited.  For the most recent complete audited





                                                                                                                   financial statements please visit the City's website at www.lakeworthtx.ore.
   38   39   40   41   42   43