Page 342 - CityofKellerFY25Budget
P. 342

CITY OF KELLER FIVE-YEAR CAPITAL IMPROVEMENTS PROGRAM (CIP) SUMMARY



                                                           FISCAL YEARS
                                                                                                        TOTAL ALL
               PROJECT     PRIOR YEARS  FY 2023-24  FY 2024-25  FY 2025-26  FY 2026-27  FY 2027-28  FY 2028-29
                                                                                                         YEARS

                                                      WATER SYSTEM



                                                Union Church Water Line Relocation
             Water-Wastewater                                  125,000                                  $           125,000
                 Fund
             TOTAL PROJECT   $                      -   $                     -   $           125,000   $                    -   $                     -   $                     -   $                     -   $           125,000

             IMPACT ON O&M  This project is relocated existing water lines and minimal operating impact is anticipated.


                                                      Pearson Pump Repair
             Water-Wastewater                                  450,000                                  $           450,000
                 Fund
             TOTAL PROJECT   $                      -   $                     -   $           450,000   $                    -   $                     -   $                     -   $                     -   $           450,000
             IMPACT ON O&M  This project is relocated existing water lines and minimal operating impact is anticipated.



             TOTAL  WATER
                SYSTEM      $     23,266,802   $       4,685,000   $        1,850,000   $         400,000   $      5,400,000   $         400,000   $      8,400,000   $      44,401,802
















































                                                            340
   337   338   339   340   341   342   343   344   345   346   347