Page 289 - CityofKellerFY25Budget
P. 289

DEBT SERVICE FUND





                                                  LEGAL DEBT MARGIN

            The State of Texas limits general obligation debt of the City of Keller to a maximum debt service rate of $2.50 for $100 assessed
            valuation and administratively the Attorney General of the State of Texas will permit a maximum debt service rate of $1.50 of ad
            valorem tax rate for general obligation debt service.
                                                                2.50                            1.50
                                                                          ATTORNEY
                                                         STATE LEGAL       GENERAL
                                                           ANNUAL           ANNUAL
                                          A
                                           S
                                                        MAXIMUM DEBT
                             FISCAL                    SESSED                   MAXIMUM DEBT   DEBT PER
                              YEAR        VALUATION         LEVEL           LEVEL          CAPITA
                             2020-21     5,171,412,567    129,285,314      77,571,189       71.98
                             2021-22     5,128,903,941    128,222,599      76,933,559       69.55
                             2022-23     5,646,152,868    141,153,822      84,692,293       77.29
                             2023-24     6,346,418,859    158,660,471      95,196,283       76.95
                             2024-25     $6,725,972,969   $168,149,324    $100,889,595     $75.14

























































                                                            287
   284   285   286   287   288   289   290   291   292   293   294